Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations (Unaudited)

v3.5.0.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Income Statement [Abstract]        
Revenues, net of discounts $ 3,162,714 $ 4,070,625 $ 5,256,106 $ 7,418,439
Cost of revenues 1,933,358 3,147,283 3,246,363 5,878,652
Gross Profit 1,229,356 923,342 2,009,743 1,539,787
Operating Expenses        
Compensation expense/selling, general and administrative 565,828 508,377 1,100,401 949,317
Selling, general and administrative expenses 813,784 568,397 1,372,415 1,094,734
Travel expense 86,696 88,921 166,264 197,514
Occupancy costs 197,921 61,128 358,354 100,966
Transaction expenses 1,500
Total Operating Expenses 1,664,229 1,226,823 2,997,434 2,334,031
Operating Loss (434,873) (303,481) (987,691) (804,244)
Other (Expense) Income        
Interest expense (475,674) (180,413) (962,118) (413,920)
Amortization of debt discount (109,315)   (218,630)
Forbearance incentive expense (1,023,112) (1,023,112)
Other income (expense) (38,867) 5,982 45,541 10,956
Incentive expense for investor and employees (35,186)
Total Other (Expense) Income (623,856) (1,197,543) (1,170,393) (1,426,076)
Net Loss (1,058,729) (1,501,024) (2,158,084) (2,230,320)
Preferred stock dividends (19,890) (19,889) (39,781) (39,779)
Net Loss attributable to common shareholders $ (1,078,619) $ (1,520,913) $ (2,197,865) $ (2,270,099)
Loss per share:        
Basic and diluted $ (.02) $ (.03) $ (0.04) $ (0.05)
Weighted average number of common shares outstanding:        
Basic and diluted 53,192,406 44,193,209 53,192,406 44,193,209