Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
4 Months Ended 12 Months Ended 24 Months Ended
Apr. 20, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Cash flows from operating activities:        
Net loss   $ (46,592) $ (92,083) $ 138,675
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation expense   934 760  
Amortization of intangible assets   8,004 8,976  
Amortization of debt discount and deferred financing costs   52,259 12,914  
Provision for bad debts   (351) 551  
(Gain) loss on sale and disposal of asset   3,310 (31)  
Late fee on senior debt   541  
Payment in-kind interest-debt on notes payable   2,167 1,595  
Payment in-kind interest on related party notes payable   1,730 1,310  
Share-based compensation   18,438 4,343  
Common shares issued for board of director fees   533  
Common shares issued for convertible note modifications, amendments, redemption agreements and settlements   805 103  
Common shares issued for consulting services   8,686  
Convertible note issued for consulting expenses   400  
Loss on issuance of convertible debt   5,319 24,262  
Prepayment penalties on convertible note payments   1,078  
Gain on extinguishment of debt   (35,425) (666)  
Gain on extinguishment of related party debt   (530)  
Loss on merchant credit and note payable settlement, net   987  
(Gain) loss on warrant derivative liabilities   (11,678) 357  
(Gain) loss on convertible derivative liabilities   (17,177) 35,012  
Accrued dividends, preferred stock   (80) (80)  
Benefit from deferred income taxes   1,591 560  
Changes in operating assets and liabilities:        
Accounts receivable   (11,998) (46,408)  
Cost and estimated earnings in excess of billings on uncompleted contracts   (3,530) 21,060  
Other current assets   3,229 (468)  
Accounts payable and accrued liabilities   36,120 31,061  
Due to related party   25 (109)  
Net cash provided by operating activities   17,854 3,960  
Cash flows from investing activities:        
Net cash paid for Benchmark Builders, Inc. acquisition   (14,834)  
Purchase of property and equipment   (631) (3,736)  
Net cash used in investing activities   (631) (18,570)  
Cash flows from financing activities:        
Proceeds from issuance of convertible notes   15,226 4,095  
Payments on convertible notes   (5,947) (1,426)  
Proceeds from issuance of merchant credit agreements   17,356 5,718  
Payments on merchant credit agreements   (47,545) (2,624)  
Proceeds from issuance of notes payable, net   650 1,400  
Payments on notes payable, capital leases and settlement notes   (1,981) (1,335)  
Proceeds from issuance of senior note payable, net   2,115 12,695  
Proceeds from issuance of Series C notes   7,500  
Payment of Series C notes   (7,541)  
Payments on notes payable - related parties   (420)  
Proceeds from sale of common stock   7,370 3,338  
Proceeds from exercise of warrants   562  
Payment of deferred financing costs   (540) (521)  
Distribution to stockholders    
Net cash (used in) provided by financing activities   (20,695) 28,840  
Net change in cash   (3,472) 14,230  
Cash, beginning of period $ 1,412 15,642 1,412 1,412
Cash, end of period   12,170 15,642 12,170
Supplemental disclosure of cash flow information:        
Cash paid for interest   5,083 1,959  
Cash paid for income taxes    
Non-cash investing and financing activities:        
Common shares issued for convertible note conversions   16,338 1,925  
Common shares issued for convertible note inducement   2,156 347  
Common shares issued to noteholder for debt discount   1,097 11  
Common shares issued for note payable and other accrued debt conversions   853 1,595  
Common shares issued to senior lender for note inducement   5,650  
Common shares issued for services to Board members and outside consultants for accrued services   825  
Common shares reclassified from temporary equity   437  
Common stock issued for cashless warrant exercise   1,256 94  
Debt discount and deferred financing costs from issuance of merchant credit agreements   34,602 4,221  
Debt discount and deferred financing costs from issuance of convertible notes payable   2,082 658  
Debt discount from warrant and conversion derivative liability   14,647 3,543  
Debt discount and deferred financing costs from issuance of notes payable   741 8,093  
Issuance of notes payable and capital leases for the purchase of fixed assets     561  
Receivable from merchant credit agreement overdraw   885  
Senior lender accrued interest converted to principal   $ 2,816  
Predecessor [Member]        
Cash flows from operating activities:        
Net loss (4,179)      
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation expense 6      
Amortization of intangible assets      
Amortization of debt discount and deferred financing costs      
Provision for bad debts      
(Gain) loss on sale and disposal of asset      
Late fee on senior debt      
Payment in-kind interest-debt on notes payable      
Payment in-kind interest on related party notes payable      
Share-based compensation      
Common shares issued for board of director fees      
Common shares issued for convertible note modifications, amendments, redemption agreements and settlements      
Common shares issued for consulting services      
Loss on issuance of convertible debt      
Prepayment penalties on convertible note payments      
Gain on extinguishment of debt      
Gain on extinguishment of related party debt      
Loss on merchant credit and note payable settlement, net      
(Gain) loss on warrant derivative liabilities      
(Gain) loss on convertible derivative liabilities      
Accrued dividends, preferred stock      
Benefit from deferred income taxes      
Changes in operating assets and liabilities:        
Accounts receivable 37,933      
Cost and estimated earnings in excess of billings on uncompleted contracts 9,814      
Other current assets (1,061)      
Accounts payable and accrued liabilities (39,470)      
Due to related party      
Net cash provided by operating activities 3,043      
Cash flows from investing activities:        
Net cash paid for Benchmark Builders, Inc. acquisition      
Purchase of property and equipment (30)      
Net cash used in investing activities (30)      
Cash flows from financing activities:        
Proceeds from issuance of convertible notes      
Payments on convertible notes      
Proceeds from issuance of merchant credit agreements      
Payments on merchant credit agreements      
Proceeds from issuance of notes payable, net      
Payments on notes payable, capital leases and settlement notes      
Proceeds from issuance of senior note payable, net      
Proceeds from issuance of Series C notes      
Payment of Series C notes      
Payments on notes payable - related parties      
Proceeds from sale of common stock      
Proceeds from exercise of warrants      
Payment of deferred financing costs      
Distribution to stockholders (5,349)      
Net cash (used in) provided by financing activities (5,349)      
Net change in cash (2,336)      
Cash, beginning of period 4,752   $ 4,752 $ 4,752
Cash, end of period 2,416      
Supplemental disclosure of cash flow information:        
Cash paid for interest      
Cash paid for income taxes 1,187      
Non-cash investing and financing activities:        
Common shares issued for convertible note conversions      
Common shares issued for convertible note inducement      
Common shares issued to noteholder for debt discount      
Common shares issued for note payable and other accrued debt conversions      
Common shares issued to senior lender for note inducement      
Common shares issued for services to Board members and outside consultants for accrued services      
Common shares reclassified from temporary equity      
Common stock issued for cashless warrant exercise      
Debt discount and deferred financing costs from issuance of merchant credit agreements      
Debt discount and deferred financing costs from issuance of convertible notes payable      
Debt discount from warrant and conversion derivative liability      
Issuance of notes payable and capital leases for the purchase of fixed assets      
Receivable from merchant credit agreement overdraw      
Senior lender accrued interest converted to principal