Annual report pursuant to Section 13 and 15(d)

Debt (Tables)

v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Outstanding Promissory Notes

Outstanding promissory notes and other notes payable consisted of the following:

 

    December 31,  
    2017     2016  
             
Vendor notes issued to settle litigation, bearing interest rates between 0% and 6% per annum, terms range from 1 to 48 months.   $ 890     $ 1,337  
                 
Short-term agreements, due between one and six months     7,315       -  
                 
Notes refinanced in conjunction with senior debt     -       5,094  
                 
Short-term notes payable bearing interest at stated rates between 4% and 12% per annum. Terms range from 3 to 36 months     5,214       2,000  
                 
Obligations under capital leases, bearing interest rates between 4.1% and 8.2% per annum, secured by equipment having a value that approximates the debt value. Terms range from 48 to 60 months.     695       961  
                 
Various Equipment notes, bearing interest rates between 2% and 41% per annum, secured by equipment having a value that approximates the debt value. Terms range from 30 to 72 months     1,507       1,508  
                 
Total Notes Payables     15,621       10,900  
Less: Original issue discount and deferred financing costs     (3,138 )     (926 )
Notes payable, net of original issue discount and deferred financing costs     12,483       9,974  
Less: Current portion     (10,488 )     (3,444 )
Total Notes non-current portion   $ 1,995     $ 6,530

Schedule of Principal Payments for Borrowings

The required principal payments for all borrowings for each of the five years following the balance sheet date are as follows:

 

2018   $ 13,590  
2019     774  
2020     662  
2021     366  
2022     177  
Thereafter     52  
Total   $ 15,621