Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
4 Months Ended 12 Months Ended
Apr. 20, 2017
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income (loss)   $ (20,029) $ (6,235)
Adjustments to reconcile net (loss) income to net cash (used in) operating activities:      
Amortization of deferred financing costs   2,843 725
Change in warrant valuation   65
Provision for bad debts   551 30
Extinguishment loss   314
Late fee on senior debt   541  
Debt financing expense   531  
Share-based compensation   1,681 618
Depreciation   870 516
Amortization of intangible assets   2,597
Amortization of original issue discount   5,167 219
Payment in kind interest-debt   934 330
Payment in kind interest related party   1,310  
Stock incentive expense to investors   0 35
Loss on sale of asset   31 484
Benefit from deferred income taxes   (599)
Changes in operating assets and liabilities:      
Accounts receivable   (41,106) (5,603)
Other current assets   5,888 (786)
Accounts payable and accrued liabilities   17,463 (1,809)
Billings in excess of costs and estimated earnings on uncompleted contracts   19,078
Net cash provided by (used in) operating activities   4,130 (11,580)
Cash flows from investing activities:      
Net cash paid for Benchmark Builders, Inc. acquisition (Note 3)   (14,834)  
Purchase of property and equipment   (5,208) (848)
Restricted cash account   3,003
Net cash (used in) provided by investing activities   (20,042) 2,155
Cash flows from financing activities:      
Proceeds from issuance of notes payable, gross   12,158 8,281
Payments on notes payable   (5,342) (570)
Proceeds from issuance of senior debt payable, gross   13,210
Series C notes consideration for Benchmark acquisition   7,500
Payments on notes payable - related parties   (112) (146)
Proceeds from notes payable-related parties   504
Proceeds from repayment of subscriptions receivable   0 875
Proceeds from sale of common stock   3,338 2,628
Distributions to stockholders  
Payment of deferred financing costs   (610) (940)
Net cash provided by (used in) financing activities   30,142 10,632
Net change in cash   14,230 1,207
Cash, beginning of period $ 1,412 1,412 205
Cash, end of period   15,642 1,412
Supplemental Disclosure of Cash Flow Information:      
Cash paid for interest   1,959 1,382
Cash paid for income taxes   2,167
Noncash investing and financing activities:      
Common shares issued to settle legal matter     146
Common shares reclassified from Temporary Equity   437
Common shares issued for notes payable and other debt   3,551 1,320
Common shares issued for accounts payable   477
Common shares issued to senior lender   5,650
Common shares issued to Board members   75
Issuance of notes payable for the purchase of fixed assets   590
Common shares issued to employees under agreement for future services   3,862
Common shares issued to consultants for services to be rendered   1,568
Common shares issued to investor relation firm for services to be rendered   182
Series A, B notes consideration for Benchmark acquisition   74,245
Common shares issued as consideration for Benchmark acquisition   21,658
Accrued dividends preferred stock   80 79
Predecessor [Member]      
Cash flows from operating activities:      
Net income (loss) 254   16,249
Adjustments to reconcile net (loss) income to net cash (used in) operating activities:      
Amortization of deferred financing costs  
Change in warrant valuation  
Provision for bad debts  
Extinguishment loss  
Late fee on senior debt  
Debt financing expense  
Share-based compensation  
Depreciation 6   19
Amortization of intangible assets  
Amortization of original issue discount  
Payment in kind interest-debt  
Payment in kind interest related party  
Stock incentive expense to investors  
Loss on sale of asset  
Benefit from deferred income taxes  
Changes in operating assets and liabilities:      
Accounts receivable (37,097)   11,401
Other current assets (1,062)   3,185
Accounts payable and accrued liabilities (37,752)   (10,032)
Billings in excess of costs and estimated earnings on uncompleted contracts 2,332   77,112
Net cash provided by (used in) operating activities 3,042   5,730
Cash flows from investing activities:      
Net cash paid for Benchmark Builders, Inc. acquisition (Note 3)  
Purchase of property and equipment (30)   14
Net cash (used in) provided by investing activities (30)   14
Cash flows from financing activities:      
Proceeds from issuance of notes payable, gross  
Payments on notes payable  
Proceeds from issuance of senior debt payable, gross  
Series C notes consideration for Benchmark acquisition  
Payments on notes payable - related parties  
Proceeds from notes payable-related parties  
Proceeds from repayment of subscriptions receivable  
Proceeds from sale of common stock  
Distributions to stockholders  
Payment of deferred financing costs (5,349)   (14,984)
Net cash provided by (used in) financing activities (5,349)   (14,984)
Net change in cash (2,336)   (9,268)
Cash, beginning of period 4,753 $ 4,753 14,021
Cash, end of period 2,416   4,753
Supplemental Disclosure of Cash Flow Information:      
Cash paid for interest  
Cash paid for income taxes 1,187   1,108
Noncash investing and financing activities:      
Common shares issued to settle legal matter  
Common shares reclassified from Temporary Equity  
Common shares issued for notes payable and other debt  
Common shares issued for accounts payable  
Common shares issued to senior lender  
Common shares issued to Board members  
Issuance of notes payable for the purchase of fixed assets  
Common shares issued to employees under agreement for future services  
Common shares issued to consultants for services to be rendered  
Common shares issued to investor relation firm for services to be rendered  
Series A, B notes consideration for Benchmark acquisition  
Common shares issued as consideration for Benchmark acquisition  
Accrued dividends preferred stock