Annual report pursuant to Section 13 and 15(d)

Summary of Significant Policies (Tables)

v3.8.0.1
Summary of Significant Policies (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Schedule of Accounts Receivable

The following table presents accounts receivable, net for the years ended December 31, 2017 and 2016:

 

    December 31,  
                (Predecessor)  
    2017     2016     2016  
Uncompleted contracts   $ 39,612           $ 24,046  
Completed contracts     8,555             27,825  
Accounts receivable   $ 4,510     $ 1,853        
Unbilled receivable     10,077       5,286        
Allowance for doubtful accounts     (555 )     (119 )     (170 )
Accounts receivable, net   $ 62,199     $ 7,020     $ 51,701

Schedule of Concentration Credit Risk Percentage

Accounts receivable and revenue from the Company’s major customers as of December 31, 2017 and 2016 are as follows:

 

(in thousands)   Revenues     % of Total Revenue  
    2017     2016     2017     2016  
Customer A   $ 46,727     $       210 %     %
Customer B   $ 29,971     $       13 %     %
Customer C   $     $ 6,333             52 %
Customer D   $     $ 1,805             14 %

 

(in thousands)   Revenues (Predecessor)     % of Total Revenue  
    For the period Ended April 21, 2017     2016     2017     2016  
Customer A   $ 12,541     $ 97,449       31 %     25 %
Customer B   $ 7,439     $ 88,630       19 %     23 %
Customer C   $ 6,381     $ 40,857       16 %     11 %

 

(in thousands)   Accounts Receivable     % of Total Accounts Receivable  
    2017     2016     2016     2017     2016     2016  
          (Predecessor)              
Customer A   $ 7,513     $       10,085       20 %     %     19 %
Customer B   $ 18,477     $       9,009       49 %     %     17 %
Customer C   $     $ 4,625       7,721       %     66 %     15

Schedule of Fair Value of Warrants

The following table summarizes the valuation of the Company’s derivatives by the above fair value hierarchy levels as of December 31, 2017 and 2016 using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3):

 

December 31, 2017   Level 1     Level 2     Level 3     Total  
Warrant derivative liability   $                    
                                 

 

The following table summarizes the change in fair value of the warrants from inception through December 31, 2016.

 

December 31, 2016   Level 1     Level 2     Level 3     Total  
Warrant derivative liability   $     $     $     $ (594 )

Schedule of Change in Fair Value of Warrant

    Warrant Liability  
Balance January 1, 2016   $  
Warrants issued in conjunction with financings     529  
Change in warrant fair value market valuation     65  
Balance December 31, 2016     594  
Warrants issued in conjunction with financings     181  
Reclassification of warrant liability to equity (1)_     (775 )
Balance December 31, 2017      

 

  (1) During the fourth quarter of 2017, the Company elected to adopted ASU 2017-11 by applying ASU 2017-11 retrospectively to outstanding financial instruments with down round features by means of a cumulative-effect adjustment to the Company’s beginning accumulated deficit of $775 as of January 1, 2017. The Company calculates the fair value at inception and records the warrant on the consolidated balance sheet in additional paid in capital.

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The Company had the following common stock equivalents at December 31, 2017 and 2016.

 

    2017     2016  
Convertible preferred stock, Series A     27,523       26,687  
Convertible preferred stock, Series A-1     17,464       15,746  
Common stock warrants     979,925       669,925  
Restricted stock units     126,465,       89,160  
Options     47,870        
Total potentially dilutive shares     1,199,247       801,518