Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net (loss) income $ (10,164) $ (3,970)
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Amortization of deferred financing costs 2,584 960
Depreciation 407 138
Amortization of original issue discount 5,107 46
Amortization of intangible assets 2,253
Payment in kind interest - senior debt 303
Payment in kind interest - note payable 297 84
Payment in kind interest - related party 435
Share-based compensation 468 214
Change in fair value of warrant derivative liability 2,200
Recovery of bad debts (34)
Deferred tax income taxes 563
Changes in operating assets and liabilities:    
Accounts receivable (11,922) (2,931)
Cost and estimated earnings in excess of billings on uncompleted contracts 6,673
Other current assets 376 (484)
Due to related party (211) 90
Accounts payable and accrued liabilities 9,326 274
Billings in excess of costs and estimated earnings on uncompleted contracts (11,788)
Net cash used in operating activities (5,293) (3,414)
Cash flows from investing activities:    
Purchase of property and equipment (541) (972)
Net cash used in investing activities (541) (972)
Cash flows from financing activities:    
Proceeds from issuance of notes payable, net 6,406 2,947
Payments on notes payable (11,431) (345)
Proceeds from issuance of notes payable – senior notes 23
Payments on notes payable - related parties (725)
Payment of deferred financing costs (80) (260)
Proceeds for shares to be issued 5,437 615
Net proceeds from sale of common stock 200 19
Net cash (used in) provided by financing activities (170) 2,976
Net change in cash (6,004) (1,409)
Cash, beginning of period 15,642 1,411
Cash, end of period 9,638 2
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 867 734
Cash paid for income taxes
Non-cash investing and financing activities:    
Common stock shares issued to settle legal matter 300 13
Common stock shares issued for notes payable and other debt 5,660 39
Common shares issued to senior lender 2,568
Common Shares Issued to Board members 447
Accrued dividends, preferred stock 20 20
Common shares issued to employees under employment agreement for future services 3,044
Common shares issued to consultants for services to be rendered $ 2,455 332
Predecessor [Member]    
Cash flows from operating activities:    
Net (loss) income   786
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Amortization of deferred financing costs  
Depreciation   5
Amortization of original issue discount  
Amortization of intangible assets  
Payment in kind interest - senior debt  
Payment in kind interest - note payable  
Payment in kind interest - related party  
Share-based compensation  
Change in fair value of warrant derivative liability  
Recovery of bad debts  
Deferred tax income taxes  
Changes in operating assets and liabilities:    
Accounts receivable   24,038
Cost and estimated earnings in excess of billings on uncompleted contracts  
Other current assets   (1,061)
Due to related party  
Accounts payable and accrued liabilities   (36,999)
Billings in excess of costs and estimated earnings on uncompleted contracts   10,545
Net cash used in operating activities   (2,685)
Cash flows from investing activities:    
Purchase of property and equipment   (29)
Net cash used in investing activities   (29)
Cash flows from financing activities:    
Proceeds from issuance of notes payable, net  
Payments on notes payable  
Proceeds from issuance of notes payable – senior notes  
Payments on notes payable - related parties  
Payment of deferred financing costs  
Proceeds for shares to be issued  
Net proceeds from sale of common stock  
Net cash (used in) provided by financing activities  
Net change in cash   (2,714)
Cash, beginning of period   4,753
Cash, end of period   2,039
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest  
Cash paid for income taxes   3
Non-cash investing and financing activities:    
Common stock shares issued to settle legal matter  
Common stock shares issued for notes payable and other debt  
Common shares issued to senior lender  
Common Shares Issued to Board members  
Accrued dividends, preferred stock  
Common shares issued to employees under employment agreement for future services  
Common shares issued to consultants for services to be rendered