Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net loss $ (6,513) $ (3,190)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Amortization of deferred financing costs 3,663 328
Change in value of loan term 314
Warrant expense in connection with financing 563
Depreciation 444 375
Amortization of original issue discount 182 164
Amortization of intangible assets 1,358
Payment in kind interest - Senior debt 613 247
Stock incentive expense to investor 35
Stock based compensation 1,670 172
Provision for bad debts 300
Change in fair value of warrant derivative liability (854)
Loss from sale of asset 376
Changes in operating assets and liabilities:    
Accounts receivable (30,446) (5,579)
Other current assets (1,394) (601)
Due to Related party 243
Accounts payable and accrued liabilities 13,493 901
Billings in excess of costs and estimated earnings on uncompleted contracts 7,378
Net cash used in provided by operating activities (4,958) (6,834)
Cash flows from investing activities:    
Net cash paid for Benchmark Builders, Inc. acquisition (14,834) (309)
Purchase of property and equipment (4,031)
Restricted cash account 3,003
Net cash (used in) provided by investing activities (18,865) 2,964
Cash flows from financing activities:    
Proceeds from issuance of notes payable, net 7,070 2,500
Payments on notes payable (1,506) (691)
Proceeds from issuance of senior notes payable, net 11,610
Series C notes consideration for Benchmark acquisition 7,500
Proceeds from issuance of notes payable -related parties 195
Payments on notes payable - related parties (44)
Payment of deferred financing costs (494)
Collection of subscription receivable 775
Proceeds for shares to be issued 865
Net proceeds from sale of common stock 26 1,703
Net cash provided by financing activities 25,565 3,944
Net change in cash 1,742 (196)
Cash, beginning of period 1,412 205
Cash, end of period 3,154 9
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 4,352 256
Cash paid for income taxes 404
Non-cash investing and financing activities:    
Issuance of notes payable for the purchase of fixed assets 794
Common stock shares issued to settled legal matter 125
Common Shares Reclassified from Temporary Equity 437
Common stock shares issued for notes payable and other debt 444 898
Common shares issued to senior lender 5,650
Common Shares Issued to Board members 62
Issuance of notes to settle accrued litigation 146
Issuance of notes to settle accounts payables 720
Preferred shares issued -Investors incentive
Accrued dividends, preferred stock 60 60
Common shares issued to employees under employment agreement for future services 3,841
Common shares issued to consultants for services to be rendered 1,568
Common shares issued to investor relation firm for services to be rendered 125
Common shares issued as subscription receivable 1,358
Conversion of preferred shares to common shares 58
Series A, B notes consideration for Benchmark acquisition 42,500
Common shares issued as consideration for Benchmark acquisition $ 216,589