Condensed Consolidated Statement of Changes In Stockholders’ Equity (Deficiency) (Unaudited) - 9 months ended Sep. 30, 2017 - USD ($) $ in Thousands |
Series A Convertible Preferred Stock [Member] |
Series A-1 Convertible Preferred Stock [Member] |
Common Stock [Member] |
[1] | Paid in Capital [Member] |
Subscription Receivable [Member] |
Shares to be Issued [Member] |
Accumulated Deficit [Member] |
Total |
||
---|---|---|---|---|---|---|---|---|---|---|---|
Balance at Dec. 31, 2016 | $ 0 | $ 0 | $ 3 | $ 11,575 | $ (2,829) | $ (19,050) | $ (10,301) | ||||
Balance, shares at Dec. 31, 2016 | 500 | 295 | 3,120,795 | ||||||||
Common Shares to Settle Legal Matter | $ 125 | $ 125 | |||||||||
Common Shares to Settle Legal Matter, shares | 9,181 | ||||||||||
Common Shares Sold to Investors | $ 2,712 | $ 615 | $ (3,301) | $ 27 | |||||||
Common Shares Sold to Investors, shares | 221,511 | ||||||||||
Common Shares Issued to Consultants | $ 1,568 | $ 1,568 | |||||||||
Common Shares Issued to Consultants, shares | 103,782 | ||||||||||
Common Shares Issued to Employees | $ 3,841 | $ (3,044) | $ 798 | ||||||||
Common Shares Issued to Employees, shares | 164,609 | ||||||||||
Common Shares Issued to Board Members | $ 0 | $ 62 | $ 62 | ||||||||
Common Shares Issued to Board Members, shares | 5,300 | ||||||||||
Common Shares Reclassified from Temporary Equity | $ 1 | $ 436 | $ 437 | ||||||||
Common Shares Reclassified from Temporary Equity, shares | 444,275 | ||||||||||
Common Shares Issued to Senior Lender | $ 0 | $ 5,650 | $ 5,650 | ||||||||
Common Shares Issued to Senior Lender, shares | 256,801 | ||||||||||
Common Shares Issued to Benchmark sellers | $ 1 | $ 21,658 | $ 21,659 | ||||||||
Common Shares Issued to Benchmark sellers, shares | 1,069,538 | ||||||||||
Common Shares Issued to Settle Debt | $ 0 | $ 444 | $ 444 | ||||||||
Common Shares Issued to Settle Debt, shares | 29,399 | ||||||||||
Common shares issued to investor relation firm | $ 0 | $ 125 | $ 125 | ||||||||
Common shares issued to investor relation firm, shares | 5,360 | ||||||||||
Record stock compensation | $ 1,670 | $ 1,670 | |||||||||
Shares to be issued | (2,511) | 3,376 | 865 | ||||||||
Accrued Dividends - Preferred Stock | (60) | (60) | |||||||||
Net Loss | (6,513) | (6,513) | |||||||||
Balance at Sep. 30, 2017 | $ 0 | $ 0 | $ 5 | $ 45,625 | $ (3,588) | $ 75 | $ (25,563) | $ 16,554 | |||
Balance, shares at Sep. 30, 2017 | 500 | 295 | 5,430,551 | ||||||||
|
X | ||||||||||
- Definition Common Shares Issued to Benchmark sellers. No definition available.
|
X | ||||||||||
- Definition Common Shares Issued to Benchmark sellers, shares. No definition available.
|
X | ||||||||||
- Definition Common Shares Issued to Board Members. No definition available.
|
X | ||||||||||
- Definition Common Shares Issued to Board Members, shares. No definition available.
|
X | ||||||||||
- Definition Common shares issued to investor relation firm. No definition available.
|
X | ||||||||||
- Definition Common shares issued to investor relation firm, shares. No definition available.
|
X | ||||||||||
- Definition Common Shares to Settle Legal Matter. No definition available.
|
X | ||||||||||
- Definition Common Shares to Settle Legal Matter, shares. No definition available.
|
X | ||||||||||
- Definition Shares to be issued. No definition available.
|
X | ||||||||||
- Definition Shares of new stock classified as temporary equity issued during the period. No definition available.
|
X | ||||||||||
- Definition Represents the expense recognized during the period arising from equity-based compensation arrangements (for example, shares of stock, unit, stock options or other equity instruments) with employees, directors and certain consultants qualifying for treatment as employees. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount of paid and unpaid preferred stock dividends declared with the form of settlement in cash, stock and payment-in-kind (PIK). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Number of shares issued which are neither cancelled nor held in the treasury. No definition available.
|
X | ||||||||||
- Definition Number of shares issued during the period to an employee benefit plan, such as a defined contribution or defined benefit plan. No definition available.
|
X | ||||||||||
- Definition Number of shares of capital stock issued (purchased by employees) in connection with an employee stock ownership plan. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Number of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders. No definition available.
|
X | ||||||||||
- Definition Number of new stock issued during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Number of shares of stock issued attributable to transactions classified as other. No definition available.
|
X | ||||||||||
- Definition Value of shares issued during the period to an employee benefit plan, such as a defined contribution or defined benefit plan. No definition available.
|
X | ||||||||||
- Definition Aggregate value of stock issued during the period as a result of employee stock ownership plan (ESOP). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Value of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders. No definition available.
|
X | ||||||||||
- Definition Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Value of shares of stock issued attributable to transactions classified as other. No definition available.
|
X | ||||||||||
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Value of new stock classified as temporary equity issued during the period. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|