Summary of Significant Policies (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
Accounting Policies [Abstract] |
|
Schedule of Revenues and Accounts Receivable |
The following tables set forth our revenues
and accounts receivable balances for the periods indicated:
|
|
For the Year Ended |
|
|
For the Transitional
Three Months Ended
|
|
|
For the Year Ended |
|
|
|
December 31, 2016 |
|
|
December 31, 2015 |
|
|
September 30, 2015 |
|
Revenues |
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
Customer C |
|
|
164,987 |
|
|
|
1 |
% |
|
|
41,664 |
|
|
|
1 |
% |
|
|
5,196,380 |
|
|
|
36 |
% |
Customer D |
|
|
- |
|
|
|
- |
% |
|
|
1,592,193 |
|
|
|
52 |
% |
|
|
5,324,866 |
|
|
|
37 |
% |
Customer I |
|
|
91,000 |
|
|
|
1 |
% |
|
|
316,931 |
|
|
|
11 |
% |
|
|
106,850 |
|
|
|
1 |
% |
Customer J |
|
|
1,804,760 |
|
|
|
14 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Customer M |
|
|
6,332,966 |
|
|
|
52 |
% |
|
|
130,771 |
|
|
|
4 |
% |
|
|
552,054 |
|
|
|
4 |
% |
All other customers |
|
|
3,875,366 |
|
|
|
32 |
% |
|
|
989,246 |
|
|
|
32 |
% |
|
|
3,208,532 |
|
|
|
22 |
% |
Total Revenues, net of discounts |
|
$ |
12,269,079 |
|
|
|
100 |
% |
|
$ |
3,070,805 |
|
|
|
100 |
% |
|
$ |
14,388,682 |
|
|
|
100 |
% |
|
|
For the Year Ended |
|
|
For the Transitional
Three Months Ended
|
|
|
For the Year Ended |
|
|
|
December 31, 2016 |
|
|
December 31, 2015 |
|
|
September 30, 2015 |
|
Accounts Receivable |
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
Customer B |
|
|
85,112 |
|
|
|
1 |
% |
|
|
152,475 |
|
|
|
10 |
% |
|
|
152,475 |
|
|
|
12 |
% |
Customer E |
|
|
603,663 |
|
|
|
9 |
% |
|
|
718,035 |
|
|
|
47 |
% |
|
|
617,825 |
|
|
|
47 |
% |
Customer H |
|
|
102,796 |
|
|
|
2 |
% |
|
|
215,609 |
|
|
|
14 |
% |
|
|
50,767 |
|
|
|
4 |
% |
Customer M |
|
|
4,624,600 |
|
|
|
66 |
% |
|
|
62,233 |
|
|
|
4 |
% |
|
|
66,832 |
|
|
|
5 |
% |
All other customers |
|
|
1,722,354 |
|
|
|
22 |
% |
|
|
387,128 |
|
|
|
25 |
% |
|
|
416,546 |
|
|
|
32 |
% |
Total Receivables |
|
|
7,138,525 |
|
|
|
100 |
% |
|
$ |
1,535,480 |
|
|
|
100 |
% |
|
$ |
1,304,445 |
|
|
|
100 |
% |
Less Allowance for doubtful accounts |
|
|
(118,949 |
) |
|
|
|
|
|
$ |
(89,000 |
) |
|
|
|
|
|
$ |
(89,000 |
) |
|
|
|
|
Accounts Receivable, net of allowance |
|
|
7,019,576 |
|
|
|
|
|
|
$ |
1,446,480 |
|
|
|
|
|
|
$ |
1,215,445 |
|
|
|
|
|
|
Schedule of Property, Plant and Equipment Estimated Useful Lives |
Property and equipment are
stated at the lower of cost or fair value. Depreciation is provided on a straight-line basis over the estimated useful lives of
the assets, as follows:
|
|
|
Estimated Life |
|
Machinery and equipment |
|
|
6-8 years |
|
Vehicles and trailers |
|
|
7-10 years |
|
Computer equipment and software |
|
|
2-5 years |
|
Product hardware and development |
|
|
5-7 years |
|
|
Schedule of Earnings Per Share, Basic and Diluted |
The following table sets
forth the computation of basic and diluted earnings (loss) per common share from continuing operations:
|
|
For the Years/Three Months Ended |
|
|
|
Year Ended December 31, 2016 |
|
|
Three Months Ended December 31, 2015 |
|
|
Year Ended September 30, 2015 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(6,234,434 |
) |
|
$ |
546,171 |
|
|
$ |
(3,554,914 |
) |
Preferred stock dividends |
|
|
(79,561 |
) |
|
|
(19,891 |
) |
|
|
(79,561 |
) |
Net (loss) income attributable to common shareholders |
|
$ |
(6,313,995 |
) |
|
|
526,280 |
|
|
$ |
(3,634,475 |
) |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic |
|
|
64,770,155 |
|
|
|
2,319,311 |
|
|
|
2,127,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Convertible preferred stock, Series A |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Convertible preferred stock, Series A-1 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Convertible preferred stock, Series D |
|
|
- |
|
|
|
91,062 |
|
|
|
- |
|
Convertible preferred stock, Series F |
|
|
- |
|
|
|
303,163 |
|
|
|
- |
|
Total dilutive shares |
|
|
- |
|
|
|
394,163 |
|
|
|
- |
|
Weighted average number of common shares outstanding - diluted |
|
|
64,770,155 |
|
|
|
2,713,474 |
|
|
|
2,127,222 |
|
(Loss) Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.10 |
) |
|
$ |
0.23 |
|
|
$ |
(1.71 |
) |
Diluted |
|
$ |
(0.10 |
) |
|
$ |
0.19 |
|
|
$ |
(1.71 |
) |
|
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
The following securities
are excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:
|
|
For the Years and Transitional Three Months Ended |
|
|
|
Year Ended December 31, 2016 |
|
|
Transitional Three Months
December 31, 2015
|
|
|
Year Ended September 30, 2015 |
|
Convertible preferred stock, Series A |
|
|
667,169 |
|
|
|
667,169 |
|
|
|
667,169 |
|
Convertible preferred stock, Series A-1 |
|
|
393,645 |
|
|
|
393,645 |
|
|
|
393,645 |
|
Convertible preferred stock, Series D [1] |
|
|
- |
|
|
|
40,060,500 |
|
|
|
36,615,180 |
|
Convertible preferred stock, Series F [1] |
|
|
- |
|
|
|
18,349,220 |
|
|
|
- |
|
Common stock warrants |
|
|
16,748,126 |
|
|
|
4,404,376 |
|
|
|
744,999 |
|
Preferred stock warrants |
|
|
- |
|
|
|
- |
|
|
|
39,396,800 |
|
Convertible debt |
|
|
- |
|
|
|
200,000 |
|
|
|
200,000 |
|
Total potentially dilutive shares |
|
|
17,808,940 |
|
|
|
64,074,910 |
|
|
|
78,017,793 |
|
[1] The Series
D and Series F preferred shares are mandatorily convertible at a rate of 400 shares of common stock for each share of preferred
stock upon (a) a sufficient increase in the authorized common shares; and (b) a reverse split of the common shares. These shares
mandatorily converted to common stock with the reverse split and increase in authorized common shares effective May 26, 2016. All
shares have been adjusted to reflect the effect of the reverse split.
|