Schedule of Discontinued Operations |
The carrying amounts of the major classes of
assets and liabilities of the Company’s discontinued operations as of December 31, 2018 were as follows:
Cash |
|
$ |
11,828 |
|
Accounts receivable |
|
|
72,599 |
|
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
|
5,974 |
|
Other current assets |
|
|
2,418 |
|
Current assets of discontinued operations |
|
|
92,819 |
|
Property, plant and equipment |
|
|
159 |
|
Intangible assets |
|
|
19,692 |
|
Goodwill |
|
|
45,007 |
|
Total assets of discontinued operations |
|
$ |
157,677 |
|
|
|
|
|
|
Accounts payable |
|
$ |
73,674 |
|
Billings in excess of costs and estimated earnings on uncompleted contract |
|
|
34,690 |
|
Accrued expenses and other current liabilities |
|
|
5,403 |
|
Current liabilities of discontinued operations |
|
|
113,767 |
|
Deferred tax liabilities, net |
|
|
1,641 |
|
Total liabilities of discontinued operations |
|
$ |
115,408 |
|
The operating results of the Company’s
discontinued operations through the date of the foreclosure are as follows:
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
Major line items constituting income from discontinued operations |
|
|
|
|
|
|
|
|
Revenues, net of discounts |
|
$ |
245,352 |
|
|
$ |
369,652 |
|
Cost of revenue |
|
|
215,423 |
|
|
|
318,148 |
|
Gross profit |
|
|
29,929 |
|
|
|
51,504 |
|
Compensation expense |
|
|
7,985 |
|
|
|
18,572 |
|
Selling, general and administrative |
|
|
4,844 |
|
|
|
9,184 |
|
Amortization of intangible assets |
|
|
2,813 |
|
|
|
3,751 |
|
Other (income) |
|
|
— |
|
|
|
(49 |
) |
Income from discontinued operations before provision for income taxes |
|
|
14,287 |
|
|
|
20,046 |
|
Provision for income taxes |
|
|
33 |
|
|
|
1,086 |
|
Income from discontinued operations, net of tax |
|
$ |
14,254 |
|
|
$ |
18,960 |
|
The significant operating and investing cash
and noncash items of the discontinued operations included in the Consolidated Statements of Cash Flows for the years ended December
31, 2019 and 2018 were as follows:
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
Depreciation and amortization |
|
$ |
6,780 |
|
|
$ |
8,027 |
|
Capital expenditures |
|
$ |
— |
|
|
$ |
113 |
|
|