Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 3,222 $ (18,555)
Net (income) loss from discontinued operations (including gain on deconsolidation of $7,892) (7,892) 8,181
Net loss from continuing operations (4,670) (10,374)
Adjustments to reconcile net income (loss) to net cash used in continuing operating activities:    
Loss on sale of unit 656 0
Change in reserve for obsolete inventory 55 (10)
Change in reserve for doubtful accounts 488 710
Depreciation and amortization 350 589
Non-cash interest 71 136
Share based payments 1,022 1,381
Amortization of deferred finance fees 250 0
Amortization of debt discount 132 0
Change in fair value of warrants with anti-dilution rights 0 4,373
Change in deferred tax liability 59 50
Changes in operating assets and liabilities:    
Accounts receivable 281 (2,176)
Inventory (41) 58
Prepaid expenses and other assets (768) 128
Accounts payable 234 897
Accrued expenses and other current liabilities 575 (1,900)
CASH USED IN CONTINUING OPERATING ACTIVITIES (1,306) (6,138)
CASH PROVIDED BY DISCONTINUED OPERATIONS 0 1,298
NET CASH USED IN OPERATING ACTIVITIES (1,306) (4,840)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (118) (342)
Capital expenditures of discontinued operations 0 (183)
NET CASH USED IN INVESTING ACTIVITIES (118) (525)
CASH FLOWS FROM CONTINUING FINANCING ACTIVITIES    
Proceeds from sale of common stock, net of offering costs 0 2,398
Proceeds from warrant exercises, net of offering costs 0 3,631
Proceeds from issuance of notes 0 765
Proceeds from issuance of senior secured notes payable, net of offering costs 2,667 0
Proceeds from non-current line of credit - related party 310 630
Proceeds from sale of preferred stock, net of offering costs 607 0
Payments on non-current line of credit - related party (940) (50)
Payments on short term debt 0 (1,265)
Repayment of convertible notes 0 (298)
Payments of notes payable (579) (496)
NET CASH PROVIDED BY CONTINUING FINANCING ACTIVITIES 2,065 5,315
Effect of exchange rate changes on cash and cash equivalents (26) 69
NET INCREASE IN CASH AND CASH EQUIVALENTS 615 19
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 246 227
CASH AND CASH EQUIVALENTS - END OF PERIOD 861 246
Supplemental disclosures    
Interest 285 105
Income taxes 0 0
Non-cash investing and financing activites:    
Conversion of debt to common stock 0 110
Settlement of account payable with common stock 0 235
Accrued dividends $ 247 $ 154