Related Documents
NAPLES, Fla., Nov. 16, 2017 (GLOBE NEWSWIRE) -- FTE Networks, Inc. (OTCQX:FTNW) and (OTCQX:FTNWD) ("FTE" or the "Company"), a leading provider of innovative technology-oriented solutions for smart platforms, network infrastructure and buildings, today announced unaudited financial results for the three months and nine months ended September 30, 2017. The Company achieved significant revenue, margin, and profitability increases both on a quarter-over-quarter and year-over-year basis. The Company reported revenues of $79.1MM, Gross Margin of 19.6%, Net Income of $2.5MM, Adjusted EBITDA of $11.6MM and $1.61 adjusted diluted earnings per share for the three months ended September 30, 2017.
September 30, 2017 Financial Highlights
Recent Business Highlights
Third Quarter 2017 Unaudited Financial Results
For the three months ended September 30, 2017, total revenues were $79.1MM. The Company continues to expand its three complementary businesses: FTE Networks Services; CrossLayer™, Inc.; and Benchmark Builders, Inc. FTE also continues to achieve accretive synergies on the Benchmark Builders integration and expand its consolidated service offerings to new and existing national markets.
The consolidated third quarter 2017 gross margin increased by approximately 320 basis points, compared to the gross margin registered in the prior quarter of 2017. This reflects improving operating leverage on the growing revenue base. FTE generated an operating profit of approximately $4.8MM in third quarter 2017, compared to the prior quarter operating loss of ($2.3MM), which included approximately $1.8MM in one-time expenses. Net income was approximately $2.5MM for the three months ended September 30, 2017, compared to a loss of ($5.1MM) for the period ending June 30, 2017. Adjusted EBITDA was approximately $11.6MM for the three months ended September 30, 2017.
Nine-Month 2017 Unaudited Financial Results
For the nine-months ended September 30, 2017, total revenues were $134.9MM. The operating results of Benchmark Builders included revenues of $118.0MM for the period from April 21, 2017 to September 30, 2017. Benchmark also generated net income of $9.5MM during this period that has been included in the Company’s consolidated statements of operations for the nine-months ended September 30, 2017. During the period, the Company incurred approximately $1.8MM in transaction costs in connection with the Benchmark transaction, which is included in the consolidated statement of operations for the nine-months ended September 30, 2017.
Michael Palleschi, the Company’s President and CEO, commented, “We are very pleased about our third quarter results as almost every measure of performance improved over the second quarter. The Company experienced momentous 56% revenue growth over the previous quarter and profitability of $2.5MM, both contributing to an adjusted diluted earnings per share of $1.61.”
Mr. Palleschi continued, “The Company continues to make significant strides in its integration of Benchmark Builders, launch of CrossLayer™ and strengthening of FTE Network Services. Our sales teams are now fully engaged in selling activities and focused on implementing measures that cross-promote our three business operations. We continue to gain positive and accretive traction with each business entity. The Company’s strengthening of its financial position is partly attributable to: CrossLayer™’s recurring revenue model, Benchmark’s roughly 90 percent reoccurring revenue, and FTE Network Services’ long-term contracts. We are excited with the direct result of these initiatives as the Company’s holds an impressive backlog of $419.3MM as of September 30, 2017.”
Mr. Palleschi continued, “Management continues to focus on operational efficiencies and has implemented significant cost reductions throughout third quarter 2017. These savings combined with the ability to leverage synergies and streamline the business are expected to yield total cost savings of approximately $3MM annually. Further, the Company continues to invest in CrossLayer™ with a total investment of approximately $4MM to date. Management believes CrossLayer™ provides a technology platform that sets FTE apart from its competitors and provides its customers with a one-stop solution that offers technology, general contracting and network infrastructure solutions.”
Mr. Palleschi concluded, “I am extremely excited with the tremendous progress of FTE’s continued forward growth trajectory as illustrated in our record revenues and profitability. The Company believes it is well-positioned to move forward with its growth strategy for 2018.”
Subsequent Events
Subsequent to the close of the third quarter 2017, the Company effectuated a 25-for-1 reverse stock split which proportionally increased the price per share of its common stock on November 6, 2017. The total number of shares of common stock held by each stockholder was converted automatically into the number of shares of common stock equal to the number of issued and outstanding shares of common stock held by each such stockholder immediately prior to the reverse stock split, divided by 25, with such resulting number of shares rounded up to the nearest whole share. The reverse stock split had no effect on the par value of the common stock.
On November 8, 2017, the Company announced that its CrossLayer™ wholly owned subsidiary completed its first installation of its patent-pending Compute-to-the-Edge Network technology in its Naples, Florida, headquarters. The Naples service center is installed with the capacity to serve the mixed-use retail and commercial facility. The installation will serve as a showcase for CrossLayer™'s new technology.
Additionally, the Company announced the filing of a provisional patent application with the United States Patent and Trademark Office (USPTO) for CrossLayer™ technology covering the decentralized provision of internet and cloud services. CrossLayer™ capability regarding edge deployment and convergence of cloud and network access is designed to reduce network latency, increase bandwidth to content and cloud services, and provide levels of security that customers cannot obtain with other network architectures. Its unique architecture enables CrossLayer™ to deliver managed high-speed networks to individual buildings and large-scale commercial projects.
About FTE Networks, Inc.
FTE Networks, Inc. ("FTNW"), is a leading provider of innovative technology-oriented solutions for smart platforms, network infrastructure and buildings. FTE's three complementary businesses are FTE Network Services, CrossLayer, Inc. and Benchmark Builders, Inc. Together they provide end-to-end design, build and support solutions for state-of-the-art networks and commercial properties to create the most transformative smart platforms and buildings. FTE's businesses are predicated on smart design and consistent standards that reduce deployment costs and accelerate delivery of innovative projects and services. The Company works with Fortune 100/500 companies, including some of the world's leading communications services providers. FTE Networks and its subsidiaries support multiple services, including Data Center Infrastructure, Fiber Optics, Wireless Integration, Network Engineering, Internet Service Provider, General Contracting Management and General Contracting. For more information, please visit www.ftenet.com.
Note on Forward-Looking Statements
This release may contain “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “expected,” “believes,” “potential,” “plan” and similar references to future periods. Examples of forward-looking statements in this release may include, without limitation, statements and forecasts we make regarding our financial performance and anticipated operating results; our strategies for continued growth and market expansion, including our efforts to list on a national stock exchange, and other matters that involve known or unknown risks, uncertainties and other factors that may cause our results, levels of activity, performance or achievements to differ materially from results expressed or implied by this release.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and market trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. These risk factors and others are included from time to time in documents we file with the Securities and Exchange Commission, including but not limited to, our Form 10-K’s, Form 10-Q’s and Form 8-K’s. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Any forward-looking statement made by us in this update is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise.
| FTE NETWORKS, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||
| (in thousands, except share and per share information) | ||||||||||||||||||||||||||||
| For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
For the Three Months Ended March 31, 2017 |
For the Three Months Ended September 30, 2016 |
For the Nine Months Ended September 30, 2016 |
||||||||||||||||||||||||
| 2017 | 2016 | 2017 | 2016 | (Predecessor) | (Predecessor) | (Predecessor) | ||||||||||||||||||||||
| Revenues, net of discounts | $ | 79,083 | $ | 3,828 | $ | 134,866 | $ | 9,084 | $ | 42,089 | $ | 77,644 | $ | 307,984 | ||||||||||||||
| Cost of revenues | 63,553 | 2,403 | 108,608 | 5,649 | 33,789 | 67,201 | 261,042 | |||||||||||||||||||||
| Gross Profit | 15,530 | 1,425 | 26,258 | 3,435 | 8,300 | 10,443 | 46,942 | |||||||||||||||||||||
| Operating Expenses | ||||||||||||||||||||||||||||
| Compensation expense | 5,312 | 605 | 10,668 | 1,706 | 5,671 | 4,478 | 13,645 | |||||||||||||||||||||
| Selling, general and administrative expenses | 4,064 | 548 | 8,662 | 1,920 | 2,009 | 4,452 | 17,199 | |||||||||||||||||||||
| Amortization of intangible assets | 768 | - | 1,358 | - | - | - | - | |||||||||||||||||||||
| Travel expense | 128 | 43 | 419 | 210 | 22 | 98 | 261 | |||||||||||||||||||||
| Occupancy costs | 222 | 201 | 615 | 559 | 160 | 121 | 323 | |||||||||||||||||||||
| Loss on Sale of Asset | - | - | 376 | - | - | - | - | |||||||||||||||||||||
| Transaction expenses | 246 | - | 1,666 | - | - | - | - | |||||||||||||||||||||
| Total Operating Expenses | 10,740 | 1,397 | 23,764 | 4,395 | 7,862 | 9,149 | 31,428 | |||||||||||||||||||||
| Operating Income (Loss) | 4,790 | 28 | 2,494 | (960 | ) | 438 | 1,294 | 15,514 | ||||||||||||||||||||
| Other (Expense) Income | ||||||||||||||||||||||||||||
| Interest expense | (1,824 | ) | (490 | ) | (4,351 | ) | (1,452 | ) | - | - | - | |||||||||||||||||
| Amortization of deferred financing costs and debt discount | (1,332 | ) | (109 | ) | (3,663 | ) | (328 | ) | - | - | ||||||||||||||||||
| Change in warrant fair market valuation | 2,033 | - | 854 | - | - | - | - | |||||||||||||||||||||
| Other Income (Expense) | (7 | ) | (147 | ) | (52 | ) | (101 | ) | 56 | 30 | 74 | |||||||||||||||||
| Incentive expenses | - | - | - | (35 | ) | - | ||||||||||||||||||||||
| Extinguishment loss | - | (314 | ) | - | (314 | ) | ||||||||||||||||||||||
| Financing Costs | (139 | ) | - | (702 | ) | - | - | |||||||||||||||||||||
| Total Other (Expense) Income | (1,269 | ) | (1,060 | ) | (7,914 | ) | (2,230 | ) | 56 | 30 | 74 | |||||||||||||||||
| Income (Loss) before provision for local income taxes | 3,521 | (1,032 | ) | (5,420 | ) | (3,190 | ) | 494 | 1,324 | 15,588 | ||||||||||||||||||
| Provision for local income taxes | 972 | - | 1,093 | - | 240 | 265 | 1,065 | |||||||||||||||||||||
| Net Income (Loss) | 2,549 | (1,032 | ) | (6,513 | ) | (3,190 | ) | 254 | 1,059 | 14,523 | ||||||||||||||||||
| Preferred stock dividends | (20 | ) | (20 | ) | (60 | ) | (60 | ) | - | - | - | |||||||||||||||||
| Net Income (Loss) attributable to common shareholders | 2,529 | (1,052 | ) | (6,573 | ) | $ | (3,250 | ) | 254 | 1,059 | 14,523 | |||||||||||||||||
| Income (Loss) per share: | ||||||||||||||||||||||||||||
| Basic | $ | 0.47 | $ | (0.43 | ) | $ | (1.39 | ) | $ | (1.34 | ) | |||||||||||||||||
| Diluted | $ | 0.46 | $ | (0.43 | ) | $ | (1.39 | ) | $ | (1.34 | ) | |||||||||||||||||
| Weighted average number of common shares outstanding | ||||||||||||||||||||||||||||
| Basic | 5,367,208 | 2,418,024 | 4,699,369 | 2,418,024 | ||||||||||||||||||||||||
| Diluted | 5,547,743 | 2,418,024 | 4,699,369 | 2,418,024 | ||||||||||||||||||||||||
| Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Adjusted EBITDA | ||||||||||||||||
| (Unaudited, in thousands) | ||||||||||||||||
| For the Three Months ended | For the Nine Months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2017 | 2016 | 2017 | 2016 | |||||||||||||
| Net Income (Loss) (GAAP) | $ | 2,549 | $ | (1,032 | ) | $ | (6,513 | ) | $ | (3,190 | ) | |||||
| Adjustments to Net Income (Loss): | ||||||||||||||||
| Interest expense | 1,824 | 490 | 4,351 | 1,452 | ||||||||||||
| Income tax expense (benefit) | 972 | - | 1,093 | - | ||||||||||||
| Amortization | 4,345 | 109 | 9,130 | 328 | ||||||||||||
| Depreciation | 167 | 138 | 463 | 375 | ||||||||||||
| EBITDA | 9,857 | (295 | ) | 8,524 | (1,035 | ) | ||||||||||
| Further Adjustments to EBITDA: | ||||||||||||||||
| Non-cash stock based compensation | 1,747 | 18 | 1,670 | 172 | ||||||||||||
| Adjusted EBITDA (non-GAAP) | $ | 11,604 | $ | (277 | ) | $ | 10,194 | $ | (863 | ) | ||||||
| Reconciliation of GAAP Net Income Available to Common Stockholders to Non-GAAP Adjusted Net Income and GAAP Earnings | |||||||||||||||||||
| per Share to Non-GAAP Adjusted Earnings per Share | |||||||||||||||||||
| (Unaudited, in thousands) | |||||||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||
| 2017 | 2016 | 2017 | 2016 | ||||||||||||||||
| Net income (loss) attributable to common stockholders (GAAP) | $ | 2,529 | $ | (1,052 | ) | $ | (6,573 | ) | $ | (3,250 | ) | ||||||||
| Adjustments to Net Income (Loss): | |||||||||||||||||||
| Amortization | 4,345 | 109 | 9,130 | 328 | |||||||||||||||
| Deemed dividends on preferred stock | 20 | 20 | 60 | 60 | |||||||||||||||
| Non-cash stock based compensation expenses | 1,747 | 18 | 1,670 | 172 | |||||||||||||||
| Acquisition related costs | 246 | 0 | 1,666 | 0 | |||||||||||||||
| Adjusted net income (non-GAAP) | $ | 8,887 | $ | (905 | ) | $ | 5,953 | $ | (2,690 | ) | |||||||||
| Net income (loss) per common share (GAAP) | |||||||||||||||||||
| Diluted EPS | $ | 0.46 | $ | (0.43 | ) | $ | (1.39 | ) | $ | (1.34 | ) | ||||||||
| Adjustments to diluted loss per share: | |||||||||||||||||||
| Amortization | 0.78 | 0.05 | 1.94 | 0.14 | |||||||||||||||
| Non-cash stock based compensation expenses | 0.31 | 0.01 | 0.36 | 0.07 | |||||||||||||||
| Acquisition related costs | 0.04 | - | 0.35 | ||||||||||||||||
| Deemed dividends on preferred stock | 0.00 | 0.01 | 0.01 | 0.02 | |||||||||||||||
| Impact of including warrants in Adj. Diluted Shares | 0 | 0 | 0 | 0 | |||||||||||||||
| Adjusted Diluted EPS (non-GAAP) | 1.61 | (0.37 | ) | 1.28 | (1.11 | ) | |||||||||||||
| Weighted average shares used in computation of adjusted diluted earnings per share: | |||||||||||||||||||
| Diluted Common Shares (GAAP) | 5,547 | 2,418 | 4,699 | 2,418 | |||||||||||||||
| Warrants not included in GAAP Diluted Shares (using treasury stock method) | - | - | - | - | |||||||||||||||
| Weighted Avg. Preferred Shares (as converted) | - | - | - | - | |||||||||||||||
| Adjusted Diluted Shares outstanding (non-GAAP) | 5,547 | 2,418 | 4,699 | 2,418 | |||||||||||||||
Use of non-GAAP Financial Measures
The Company's financial results and financial guidance are provided in accordance with accounting principles generally accepted in the United States of America (GAAP) and using certain non-GAAP financial measures. Management believes that presentation of operating results using non-GAAP financial measures provides useful supplemental information to investors and facilitates the analysis of the Company's core operating results and comparison of core operating results across reporting periods. Management also uses non-GAAP financial measures for financial and operational decision making, planning and forecasting purposes and to manage the Company's business. Management believes that these non-GAAP financial measures enable investors to evaluate our operating results and future prospects in the same manner as management. The non-GAAP financial measures do not replace the presentation of GAAP financial results and should only be used as a supplement to and not as a substitute for the Company's financial results presented in accordance with GAAP. There are limitations inherent in non-GAAP financial measures because they exclude charges and credits that are required to be included in a GAAP presentation, and do not therefore present the full measure of the Company's recorded costs against its net revenue. In addition, the Company's definition of the non-GAAP financial measures below may differ from non-GAAP measures used by other companies.
Definitions of Non-GAAP Measures
Non - GAAP Adjusted EBITDA
"Adjusted EBITDA" is defined by FTE Networks as net income from continuing operations before: (i) interest expense, (ii) tax expense, (iii) depreciation and amortization expense, (iv) non-cash, stock-based compensation expense, and if applicable in a reporting period (v) acquisition related transaction expenses (vi) non-cash impairments of intangible assets (vii) debt financing costs (viii) and other significant non-recurring or non-operating (income) or expenses.
Non - GAAP Adjusted Net Income
"Adjusted Net Income" is defined by FTE Networks as net income available to common shareholders from continuing operations plus: (i) non-cash amortization of customer lists and other intangible assets, (ii) non-cash, stock-based compensation expense, (iii) non-cash deemed dividends on preferred stock, and if applicable in a reporting period (v) acquisition related transaction expenses (vi) non-cash impairments of intangible assets (vii) debt financing costs (viii) and other significant non-recurring or non-operating (income) or expenses.
Non-GAAP Adjusted Diluted EPS
"Adjusted Diluted EPS" is defined by FTE Networks as Adjusted Net Income divided by Adjusted Diluted Shares outstanding. Adjusted Diluted Shares outstanding is the sum of Diluted shares outstanding and the weighted average number of common shares that would be outstanding if the preferred stock were converted into common stock on the original issue date based on the number of days such common shares would have been outstanding in the reporting period. In addition, if GAAP Net Income is negative and Adjusted Net Income is positive, Adjusted Diluted Shares will also include any warrants that would be outstanding as dilutive instruments using the treasury stock method.
Basis for Non-GAAP Adjustments
FTE Networks’ basis for excluding certain expenses (income) from GAAP financial measures, are outlined below:
Media and Investor Relations:
FTE Networks, Inc.
999 Vanderbilt Beach Rd., Suite 601
Naples, FL 34108
(877) 850-4308
ir@ftenet.com
OTCQX: FTNW
Released November 16, 2017