UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-KSB
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the fiscal year ended June 30, 2003
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
AND EXCHANGE ACT OF 1934
Commission file number: 000-31355
SUNCREST GLOBAL ENERGY CORP.
(Name of small business issuer in its charter)
NEVADA 81-0438093
(State of incorporation) (I.R.S. Employer Identification No.)
3353 South Main, #584, Salt Lake City, Utah 84115
(Address of principal executive offices) (Zip code)
Issuer's telephone number: (702) 946-6760
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: Common Stock
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Check if disclosure of delinquent filers in response to item 405 of Regulation
S-B is not contained herein, and will not be contained, to the best of
registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. [ ]
State issuer's revenue for its most recent fiscal year: None
As of September 29, 2003, the registrant had 38,050,000 shares of common stock
outstanding. Since the registrant does not have an active trading market, a
market value for the voting stock held by non-affiliates cannot be determined.
Documents incorporated by reference: None
Transitional Small Business Disclosure Format: Yes [ ] No [X]
TABLE OF CONTENTS
PART I
Item 1. Description of Business............................................3
Item 2. Description of Properties..........................................6
Item 3. Legal Proceedings..................................................6
Item 4. Submission of Matters to a Vote of Security Holders................6
PART II
Item 5. Market for Common Equity and Related Stockholder Matters...........6
Item 6. Plan of Operations.................................................7
Item 7. Financial Statements...............................................9
Item 8. Changes in and Disagreements with Accountants ....................38
Item 8A. Controls and Procedures...........................................38
PART III
Item 9. Directors and Executive Officers; Compliance with Section 16(a)...38
Item 10. Executive Compensation............................................39
Item 11. Security Ownership of Certain Beneficial Owners and Management....39
Item 12. Certain Relationships and Related Transactions....................40
Item 13. Exhibits and Reports on Form 8-K..................................40
Signatures.................................................................41
2
FORWARD LOOKING STATEMENTS
In this annual report references to "Suncrest Global," "we," "us," and
"our" refer to Suncrest Global Energy Corp.
This annual report contains certain forward-looking statements and any
statements contained in this annual report that are not statements of
historical fact may be deemed to be forward-looking statements. Without
limiting the foregoing, words such as "may," "will," "expect," "believe,"
"anticipate," "estimate" or "continue" or comparable terminology are intended
to identify forward-looking statements. These statements by their nature
involve substantial risks and uncertainties, and actual results may differ
materially depending on a variety of factors, many of which are not within
Suncrest Global's control. These factors include but are not limited to
economic conditions generally and in the industries in which Suncrest Global
may participate, competition within Suncrest Global's chosen industry and
failure by Suncrest Global to successfully develop business relationships.
PART I
ITEM 1: DESCRIPTION OF BUSINESS
Historical Development
Suncrest Global Energy Corp. was incorporated in the state of Nevada on
May 22, 1999, as Galaxy Specialties, Inc. On June 5, 2000, Galaxy Specialties
merged with Hystar Aerospace Marketing Corporation of Montana ("Hystar"),
solely for the purpose of changing Hysar's domicile from Montana to Nevada.
As a result, Galaxy Specialties became the wholly-owned subsidiary of Hystar's
parent corporation, VIP Worldnet, Inc. Then on June 9, 2003, Galaxy
Specialties, Inc. amended its articles of incorporation and changed the
company name to Suncrest Global Energy Corp.
On June 10, 2003, Suncrest Global Energy Corp. entered into an share
exchange agreement whereby Suncrest Global acquired Coyote Oil Company, Inc.
("Coyote Oil") as a wholly-owned subsidiary. However, for accounting purposes
the acquisition was treated as a reverse acquisition. Coyote Oil was a Nevada
corporation formed on July 6, 1996 which owned a proprietary process known as
a mini oil refinery. (See, "Our Business," and "Item 6: Plan of Operations,"
below, for further details).
Our Business
Prior to the acquisition of Coyote Oil, we did not have assets nor
operations. As a result of the acquisition of Coyote Oil we acquired a mini
oil refinery and other assets. Management is currently in the process of
restoring the operations of the mini refinery we now own, which is located in
Green River, Utah. The mini refinery was functional in the early 1990's, but
has since become inoperable. Management expects to generate revenues from the
mini refinery which we will use to fund our operations. We have also
identified a market segment that typically does not lend itself to production
at a scale considered attractive to large refiners due to limited output
volume, limited feed stock and limitations of large refinery equipment. Our
business plan is to develop a manufacturing and marketing plan to sell our
mini refineries to this market segment. However, as of the date of this
filing we have not sold a mini refinery.
Mini Refinery
The mini refinery uses a scaled down, low cost refining and recycling
process which processes crude oil or recycles waste oils. The mini refinery
performs the oil refining process on a small scale, using a small catalyst
cracker. A catalyst cracker is the mechanism used to break down
hydrogen-carbon atoms in feed stock, like crude oil and recycled waste oil,
and convert the feed stock into higher value products, such as gasoline and
diesel fuel.
3
We intend to market a turnkey mini refinery or waste oil refinery to
prospective customers. The mini refinery uses a small, efficient modular plan
and can be built, dismantled and shipped anywhere in the world. The cost of a
facility similar to the prototype is estimated at approximately $1 million.
This mini refinery, when using waste oil as feed stock, could produce in
excess of 3,000 barrels of product per day. It can be designed to use a
personal computer based control system and may include a 2,000 volt power
transformer substation, along with a management building, control room, tank
farm, bag-house and quench system.
The Coyote Oil process and mini refinery differ from major refineries in
a number of ways. Some of the unique features of the process and mini
refinery are:
.. Feed stock volume: The mini refinery can be designed to process between
500 and 5,000 barrels of feed stock per day. This allows units to be
installed in areas which do not justify construction of a larger
refinery.
.. Portability: The mini refinery plant can be manufactured on steel skids,
allowing the site to be built on one location, with the capability of
being dismantled and moved to another location. This feature ensures the
continued usefulness and value of the equipment in the event of feed
stock exhaustion or unavailability.
.. Type of Feed Stock: The mini refinery is designed to use various feed
stocks, which may also be combined, including: conventional crude oil,
automotive and industrial waste oils, oils extracted from petroleum based
waste products, and/or oils produced from the processing of used tires
and plastic products. Our process is also tolerant of silica, making
slop oil a feed stock source. Typically, a larger refinery cannot use
these types of waste oils because it will contaminate and shut down the
catalytic cracker unit. These feedstock capabilities can provide new
opportunities for recycling of waste.
.. Catalyst: A catalyst is a substance which aids a chemical reaction
without entering the reaction itself. Catalyst costs are substantially
reduced due to the ability of our process to use expended catalyst sold
by larger refineries. The efficiency of this catalyst is slightly below
optimum levels but is compensated for by a substantial discount in cost.
New catalyst can cost $2,000 per ton compared to expended catalyst resold
by larger refineries which can be purchased for $100 per ton. Concerns
about catalyst poisoning are reduced because down time is usually one day
for a mini refinery compared to 8 to 10 days with large cracking units.
.. Minimal Emissions: Emissions of nitrogen oxide, sulphur oxide, carbon
monoxide, and particulates are well within U.S. government guidelines.
Opacity is minimal. Nitrogen oxide and sulphur oxide are produced mainly
as furnace emissions. These emissions are reduced once the plant
processes are in full operation due to process integration. Carbon
monoxide is processed through a regenerator which is run at a temperature
calculated to convert the carbon monoxide to carbon dioxide. Minimal
waste water or waste products are produced by the process.
.. Manpower Requirements: The direct operation of the plant requires three
operators during the day, two operators for swing shift and two operators
at night. In addition, one individual must staff the laboratory and a
welder and electrician/instrument specialist and a mechanic are required
to service the pumps and equipment.
.. Low Energy Consumption: The Coyote Oil process, once started, allows the
facility to operate on limited energy consumption, thus lowering the cost
of production.
.. Small Footprint: The mini refinery requires only 3 to 7 acres for
operation.
.. End Products: Approximately 75% to 90% of the product produced at a mini
refinery will be gasoline and diesel fuel. Due to the catalytic cracker
process, the gasoline produced is a high octane product, increasing
4
marketability and price of the overall gasoline output when blended with
other distillation process products. Other products, which comprise
approximately 10% to 15% of the total, include liquid petroleum gas which
can be further separated into butane, propane and fuel gas. Bottom oil
and heavy fuel oil from the distillation process can be further processed
through the catalytic cracker to allow the further breakdown of these
heavy oils into their lighter fractions. The above percentages can vary
with the mixture of feed stock types and process implementation.
Market
We intend to develop a marketing plan to sell mini refineries in the
United States and internationally. There are domestic and international
markets appropriate for this type of refinery because scaled down operations
of a mini refinery allow locating plants in areas previously thought to be
uneconomical or unprofitable due to lack of sufficient raw material for
profitable plant volume output or prohibitive transportation costs. Our mini
refinery may rely on feed stock such as waste oils, oils from pyrolytic
processes, coal tar gas oils, oils from used tires, and plastic such as waste
oils. The lower output volume of a mini refinery allows the refinery to draw
its feed stock from a relatively small area. If the feed stock supplies are
exhausted, the portability and small plant size allows the economical movement
of the mini refinery to another location.
A potential market for mini refineries in the United States is Indian
reservations. Many of the 500 Indian reservations in the United States have
crude oil or access to crude oil. The mini refinery could use the crude oil
to create fuel products that could be used and sold on the reservation. Also,
some of the mini refinery products could be used to generate power for the
reservation or the power could be transferred into the power grid of the
utility industry.
The worldwide market for the mini refinery is primarily found in lesser
developed countries that refine crude oil. A number of these countries have
crude oil as a resource yet lack the refining capacity. For a relatively low
cost, these countries can create their own fuels and power, and build an
economy centered around the mini refinery.
Competition
We compete against larger companies who sell mini oil refineries around
the world. IOR Energy Pty. Ltd., REDD Engineering and Construction, Inc. and
Chemex, Inc. are competitors that manufacture and sell mini refineries. Their
mini refineries are built with modular components to allow greater mobility
and can process from 1,000 to 12,000 barrels of product per day. These
companies have established manufacturing and marketing programs and greater
financial resources than we have. We may be unable to compete with these
established companies.
Patents, Trademarks, and Licenses
We do not own or license any patents or trademarks. We rely on
proprietary technology for our mini refinery process.
Government Regulation
A mini oil refinery is subject to federal, state and local health and
environmental laws and regulations governing the discharge of pollutants into
the air and water, and the generation, treatment, storage, transportation and
disposal of solid and hazardous waste and materials. Our mini refinery can be
designed to comply with the strict United States environmental laws.
Generally, the operation of a mini refinery in the United States would be
subject to the:
. Clean Air Act
. Clean Water Act
5
. Resource Conservation and Recovery Act (related to certain
hazardous and nonhazardous wastes)
. Comprehensive Environmental Response, Compensation and Liability
Act (related to liability imposed on cleaning up environmental
wastes)
When the land and mini refinery were transferred to Coyote Oil in 1999
the Utah Department of Environmental Quality required a clean up of the site.
As of the date of this filing, the clean up is near completion and management
expects to satisfy the clean up requirements within the next 90 days.
Employees
We do not have any employees and management does not anticipate a need to
engage any full-time employees until we restore operations of our mini
refinery or launch a marketing plan for the mini refinery.
Available information
Suncrest Global does not maintain a public internet website; however, we
are an electronic filer and our annual, quarterly and current reports may be
accessed through the SEC's website at: http://www.sec.gov/.
ITEM 2: DESCRIPTION OF PROPERTIES
As a result of the acquisition of Coyote Oil, we own approximately 40
acres of land in Green River, Utah, where the mini refinery is located. The
land and mini refinery were acquired by Coyote Oil through a sheriff's sale
and Coyote Oil has had difficulty making the final transfer of title to these
assets.
ITEM 3: LEGAL PROCEEDINGS
We are not a party to any legal proceedings or threatened proceedings as
of the date of this filing.
ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
On June 9, 2003, Galaxy Specialties, Inc. amended its articles of
incorporation and changed the company name to Suncrest Global Energy Corp.
The amendment increased the authorized shares from 20,000,000 to 70,000,000
and created a preferred class of shares with 5,000,000 preferred shares
authorized, par value $0.01. Each preferred share is entitled to ten votes
and, at the option of the holder, may be converted to ten shares of common
stock. These amendments were approved on June 9, 2003, by written consent of
a majority of our shareholders as provided for under our bylaws and Nevada
law. Shareholders representing 15,000,000 shares of our 18,050,000
outstanding shares approved the amendments. We did not solicit proxies and
directors were not elected.
PART II
ITEM 5: MARKET PRICE FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Our common stock is not listed on any market and we do not have an
established public trading market. We have approximately 99 stockholders of
record who hold our common stock. We have not granted any options or warrants
to purchase our common shares. We have not declared dividends on our common
stock and do not anticipate paying dividends on our common stock in the
foreseeable future. Also, we do not have any securities authorized for
issuance under any equity compensation plan.
Recent Sales of Unregistered Securities
On September 29, 2003, we issued an aggregate of 20,000,000 shares of
common stock, valued at
6
approximately $518,430, to the seven stockholders of Coyote Oil in exchange
for 10,000,000 shares of Coyote Oil common stock. We relied on an exemption
from registration for a private transaction not involving a public
distribution provided by Section 4(2) under the Securities Act. We believe
each purchaser:
. was aware that the securities had not been registered under
federal securities laws;
. acquired the securities for his/her/its own account for investment
purposes of the federal securities laws;
. understood that the securities would need to be held indefinitely
unless registered or an exemption from registration applied to a
proposed disposition; and,
. was aware that the certificate representing the securities would
bear a legend restricting its transfer.
ITEM 6: PLAN OF OPERATIONS
On June 10, 2003, Suncrest Global agreed to acquire Coyote Oil and
subsequently issued 20,000,000 shares of Suncrest Global common stock, valued
at $518,430, in exchange for the 10,000,000 shares held by Coyote Oil's
shareholders. Due to the change in management and change in control by our
shareholders, the acquisition was treated as a reverse acquisition for
accounting purposes (See, "Item 11: Change in Control" and "Item 12: Certain
Relationships and Related Transactions, below). This means that Coyote Oil is
the accounting survivor and the results of operations presented in this annual
report are the historical financial statements of Coyote Oil, rather than
Suncrest Global. However, our year end will remain as June 30.
We are a development stage company and have suffered losses since our
inception. As a result of the acquisition of Coyote Oil, we acquired property
and a mini refinery valued at approximately $464,230. At June 30, 2003, we
had cash of $25,225 and restricted cash of $15,000 and our total current
assets were $504,455. Our total current liabilities increased from $28,000
for the quarter ended March 31, 2003, to $236,481 at June 30, 2003. The total
current liabilities are primarily notes payable to third parties of $161,697.
Our auditors have expressed doubt that we can continue as a going concern
if we do not obtain financing. Management intends to complete the restoration
and clean up of the mini refinery and begin operations as soon as practicable.
Management believes the revenues generated from the mini refinery will provide
funds for our operations in the short term. For the long term we may rely on
loans or advances from related parties. We may repay these loans, costs of
services and advancements with cash, if available, or we may convert them into
common stock.
Additional capital may be provided by private placements of our common
stock. We expect that any private placement of stock will be issued pursuant
to exemptions provided by federal and state securities laws. The purchasers
and manner of issuance will be determined according to our financial needs and
the available exemptions. We also note that if we issue more shares of our
common stock our shareholders may experience dilution in the value per share
of their common stock.
ITEM 7: FINANCIAL STATEMENTS
We have included the consolidated financial statements for Suncrest
Global for the fiscal year ended June 30, 2003 and the related statements of
operations, stockholders equity and cash flows for the six months ended June
30, 2003 and the years ended December 2002 and 2001.
Coyote Oil Financial Statements and Pro Forma Financial Information
In lieu of filing a separate amendment to the Current Report on Form 8-K,
dated June 9, 2003, and filed on June 16, 2003, we have attached the financial
information required by Item 7 of that form with this annual report. We have
included Coyote Oil's audited balance sheet for the year ended December 31,
2002 and 2001. The statements of operations, stockholders' equity and cash
flows include the year periods ended December 31,
7
2002 and 2001 and from inception in July 1996.
We have also attached unaudited pro forma financial statements prepared
by Suncrest Global and Coyote Oil which give effect to the acquisition of
Coyote Oil. The pro forma financial statements record the transaction as a
reverse acquisition, with Coyote Oil as the accounting survivor. The
following unaudited pro forma balance sheet and statements of operations are
computed assuming the transaction was consummated as of December 31, 2002.
The pro forma adjustments include assumptions and preliminary estimates
and are subject to change. These pro forma statements may not be indicative
of the results that actually would have occurred if the acquisition had been
in effect on the dates indicated, and may not be indicative of financial
results that may be obtained in the future. These pro forma financial
statements should be read in conjunction with the accompanying notes and with
the historical financial information about Coyote Oil included in this report.
8
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Consolidated Financial Statements
June 30, 2003
C O N T E N T S
Independent Auditors' Report . . . . . . . . . . . . . . 3
Consolidated Balance Sheet. . . . . . . . . . . . . . . 4
Consolidated Statement of Operations . . . . . . . . . . 5
Consolidated Statement of Stockholders' Equity . . . . . 6
Consolidated Statement of Cash Flows . . . . . . . . . . 7
Notes to the Consolidated Financial Statements. . . . . 8
2
CHISHOLM & ASSOCIATES
A Professional Certified Public Accountants Office (801)292-8756
Corporation P.O. Box 540216 Fax (801) 292-8809
North Salt Lake, Utah 84054
_____________________________________________________________________________
INDEPENDENT AUDITOR'S REPORT
To the Board of Directors and Stockholders of
Suncrest Global Energy Corp.
Salt Lake City, UT
We have audited the accompanying consolidated balance sheet of Suncrest Global
Energy Corp. (formerly Galaxy Specialties, Inc.),(a development stage company)
as of June 30, 2003 and the related consolidated statements of operations,
stockholders' equity and cash flows for the six months then ended and the
years ended December 2002 and 2001 and from inception on July 9, 1996 thru
June 30, 2003. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards in the United States of America. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Suncrest Global Energy Corp. (formerly Galaxy Specialties, Inc.),(a
development stage company) as of June 30, 2003 and the results of its
operations and its consolidated cash flows for the six months ended and the
years ended December 31, 2002 and 2001 and from inception on July 9, 1996 thru
December 31, 2002 in conformity with generally accepted accounting principles
in the United States of America.
The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2,
the Company is in the development stage and has no operations; therefore, it
is dependent upon financing to continue operations which raises substantial
doubt about its ability to continue as a going concern. Management's plans in
regard to those matters are also described in Note 2. The financial
statements do not include any adjustments that might result from the outcome
of this uncertainty.
/s/ Chisholm & Associates
Chisholm & Associates
North Salt Lake, Utah
September 5, 2003
3
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Consolidated Balance Sheet
ASSETS
June 30,
2003
-------------
Current Assets
Cash $ 25,225
Restricted Cash 15,000
-------------
Total Current Assets 40,225
Property, Plant and Equipment, Net 464,230
-------------
Total Assets $ 504,455
=============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts Payable $ 44,113
Accrued Expenses 30,671
Notes Payable 161,697
-------------
Total Current Liabilities 236,481
-------------
Total Liabilities 236,481
-------------
Stockholders' Equity
Preferred Stock, Authorized 5,000,000 Shares, $.01
Par Value, Issued and Outstanding 0 Shares -
Common Stock, Authorized 70,000,000 Shares, $.001
Par Value, Issued and Outstanding 38,050,000 Shares 38,050
Additional Paid in Capital 452,380
Deficit Accumulated During the Development Stage (222,456)
-------------
Total Stockholders' Equity 267,974
-------------
Total Liabilities and Stockholders' Equity $ 504,455
=============
The accompanying notes are an integral part of these financial statements.
4
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Consolidated Statements of Operations
For the Six From
Months Ended For the Year Ended Inception
June 30, December 31, On July 9, 1996
------------ --------------------------- Through
2003 2002 2001 June 30, 2003
------------- ------------- ------------- -------------
Revenues $ - $ - $ - $ -
Cost of Sales - - - -
------------- ------------- ------------- -------------
Gross Profit (Loss) - - - -
------------- ------------- ------------- -------------
Operating Expenses
General & Administrative 2,602 20,398 17,319 191,185
------------- ------------- ------------- -------------
Total Operating Expenses 2,602 20,398 17,319 191,185
------------- ------------- ------------- -------------
Net Operating Income (Loss) (2,602) (20,398) (17,319) (191,185)
------------- ------------- ------------- -------------
Income (Loss) Before Income Taxes (2,602) (20,398) (17,319) (191,185)
Other Income (Expense)
Interest Expense (7,114) (12,146) (7,530) (30,571)
------------- ------------- ------------- -------------
Total Other Income (Expense) (7,114) (12,146) (7,530) (30,571)
Income Tax Expense (100) (100) (100) (700)
------------- ------------- ------------- -------------
Net Income (Loss) $ (9,816) $ (32,644) $ (24,949) $ (222,456)
============= ============= ============= =============
Net Income (Loss) Per Share $ (0.00) $ (0.00) $ (0.00) $ (0.02)
============= ============= ============= =============
Weighted Average Shares Outstanding 23,007,000 20,000,000 20,000,000 12,215,384
============= ============= ============= =============
The accompanying notes are an integral part of these financial statements.
5
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Consolidated Statements of Stockholders' Equity (Deficit)
Deficit
Accumulated
Additional During the
Preferred Stock Common Stock Paid-in Development
Shares Amount Shares Amount Capital Stage
----------- ----------- ------------ ------------- ------------- -------------
Balance at Inception
on July 9, 1996 - $ - - $ - $ - $ -
July 1996 - stock issued for
cash at $.001 per share - - 6,800,000 6,800 - -
Net loss for the year ended
December 31, 1996 - - - - - -
----------- ----------- ------------ ------------- ------------- -------------
Balance at December 31, 1996 - - 6,800,000 6,800 - -
Net loss for the year ended
December 31, 1997 - - - - - (35,986)
----------- ----------- ------------ ------------- ------------- -------------
Balance at December 31, 1997 - - 6,800,000 6,800 - (35,986)
Net loss for the year ended
December 31, 1998 - - - - - (9,624)
----------- ----------- ------------ ------------- ------------- -------------
Balance at December 31, 1998 - - 6,800,000 6,800 - (45,610)
March 1999 - Assets
contributed by shareholder - - - - 498,430 -
Net loss for the year ended
December 31, 1999 - - - - - (14,754)
----------- ----------- ------------ ------------- ------------- -------------
Balance at December 31, 1999 - - 6,800,000 6,800 498,430 (60,364)
May 2000 - Stock issued for
notes payable at $.001
per share - - 13,200,000 13,200 - -
Net loss for the year ended
December 31, 2000 - - - - - (94,683)
----------- ----------- ------------ ------------- ------------- -------------
Balance at December 31, 2000 - - 20,000,000 20,000 498,430 (155,047)
Net loss for the year ended
December 31, 2001 - - - - - (24,949)
----------- ----------- ------------ ------------- ------------- -------------
Balance at December 31, 2001 - - 20,000,000 20,000 498,430 (179,996)
Net income (loss) for the
year ended December 31, 2002 - - - - - (32,644)
----------- ----------- ------------ ------------- ------------- -------------
Balance at December 31, 2002 - - 20,000,000 20,000 498,430 (212,640)
June 2003 - Reverse
acquisition adjustment - - 18,050,000 18,050 (46,050) -
Net income (loss) for the six
months ended June 30, 2003 - - - - - (9,816)
----------- ----------- ------------ ------------- ------------- -------------
Balance at June 30, 2003 - $ - 38,050,000 $ 38,050 $ 452,380 $ (222,456)
=========== =========== ============ ============= ============= =============
The accompanying notes are an integral part of these financial statements.
6
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Consolidated Statements of Cash Flows
From
For the Six For the Year Ended Inception
Months Ended December 31, On July 9, 1996
June 30, --------------------------- Through
2003 2002 2001 June 30, 2003
------------- ------------- ------------- -------------
Cash Flows from Operating Activities:
Net Income (Loss) $ (9,816) $ (32,644) $ (24,949) $ (222,456)
Adjustments to Reconcile Net Loss
to Net Cash Provided by Operations:
Change in Operating Assets and Liabilities:
(Increase) Decrease in:
Accounts Receivable - - - -
Inventory - - - -
Increase (Decrease) in:
Accounts Payable & Accrued Expenses 7,125 27,132 (2,940) 46,783
------------- ------------- ------------- -------------
Net Cash Provided(Used) by Operating Activities (2,691) (5,512) (27,889) (175,673)
------------- ------------- ------------- -------------
Net Cash Provided (Used) by Investing Activities - - - -
------------- ------------- ------------- -------------
Cash Flows from Financing Activities:
Proceeds from Issuance of Common Stock - - - 6,800
Proceeds from Notes Payable 25,000 55,000 30,000 254,098
Principal Payments on Notes Payable (35,000) - - (45,000)
------------- ------------- ------------- -------------
Net Cash Provided (Used) by Financing Activities (10,000) 55,000 30,000 215,898
------------- ------------- ------------- -------------
Increase (Decrease) in Cash (12,691) 49,488 2,111 40,225
Cash and Cash Equivalents at Beginning of Period 52,916 3,428 1,317 -
------------- ------------- ------------- -------------
Cash and Cash Equivalents at End of Period $ 40,225 $ 52,916 $ 3,428 $ 40,225
============= ============= ============= =============
Cash Paid For:
Interest $ - $ - $ - $ -
============= ============= ============= =============
Income Taxes $ 100 $ 100 $ 100 $ 700
============= ============= ============= =============
Non-Cash Investing and Financing Activities:
Assets Contributed by Shareholder $ - $ - $ - $ 498,430
============= ============= ============= =============
Stock Issued for Notes Payable $ - $ - $ - $ 13,200
============= ============= ============= =============
The accompanying notes are an integral part of these financial statements.
7
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Notes to the Consolidated Financial Statements
June 30, 2003
NOTE 1 - Summary of Significant Accounting Policies
a. Organization
Suncrest Global Energy Corp. (the Company), (formerly Galaxy
Specialties, Inc.), a Nevada Corporation, was incorporated on May 22, 2000.
The Company is currently in the development stage as defined in Financial
Accounting Standards Board No. 7. It is concentrating all of its efforts on
restoring its mini oil refinery located in Green River, UT. which was acquired
in the acquisition of Coyote Oil Company, Inc. See below for the details of
the acquisition.
On June 5, 2000, the Company merged with Hystar Aerospace Marketing
Corporation of Montana, Inc. (Hystar). Hystar's business plan was to lease,
sell and market certain technology. The technology proved to be prohibitive
and further activity ceased. Hystar never commenced operations.
On June 10, 2003, Galaxy Specialties, Inc. (Galaxy) entered into a
share exchange agreement with Coyote Oil Company, Inc. (Coyote), a private
Nevada corporation. Pursuant to the agreement, Galaxy exchanged 20,000,000
shares of common stock for all of the outstanding common stock of Coyote and
changed its name to Suncrest Global Energy Corp. The management of Galaxy
resigned and was replaced by the management of Coyote. The acquisition has
been recorded as a reverse acquisition whereby Coyote is the accounting
survivor and the Company is the legal survivor; therefore, the historical
financial statements presented are those of Coyote.
b. Accounting Method
The Company recognizes income and expense on the accrual basis of
accounting.
c. Cash and Cash Equivalents
The Company considers all highly liquid investments with maturities
of three months or less to be cash equivalents.
d. Property, Plant and Equipment
Property, Plant and Equipment consists of the following at June
30,2003:
Property and Plant $ 464,230
Accumulated Depreciation -
--------------
Total Property, Plant and Equipment $ 464,230
==============
The provision for depreciation is calculated using the straight-line
method over the estimated useful lives of the assets. Since the assets
have not been placed in service as of June 30, 2003, no depreciation expense
has been recognized for the six months ended June 30, 2003 and for the years
ended December 31, 2002 and 2001 and from inception on July 9, 1996 thru June
30, 2003.
8
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Notes to the Financial Statements
June 30, 2003
NOTE 1 - Summary of Significant Accounting Policies (Continued)
d. Property, Plant and Equipment (Continued)
In accordance with Financial Accounting Standards Board Statement No.
144, the Company records impairment of long-lived assets to be held and used
or to be disposed of when indicators of impairment are present and the
undiscounted cash flows estimated to be generated by those assets are less
than the carrying amount. As of June 30, 2003, no impairments have been
recognized.
e. Provision for Income Taxes
No provision for income taxes has been recorded due to net operating
loss carryforwards totaling approximately $222,456 that will be offset against
future taxable income. These NOL carryforwards begin to expire in the year
2016.
Deferred tax assets and the valuation account is as follows at June
30, 2003:
Deferred tax asset:
NOL carryforward $ 33,400
Valuation allowance (33,400)
---------------
Total $ -
===============
f. Earnings (Loss) Per Share
The computation of earnings (loss) per share of common stock is based
on the weighted average number of shares outstanding at the date of the
financial statements. Fully dilutive earnings per share has not been
presented because it equals primary earnings per share
From
Inception on
For the Six For the For the July 9, 1996
Months Ended Year Ended Year Ended Thru
June 30, December 31, December 31, June 30,
2003 2002 2001 2003
------------ ------------ ------------ ------------
Income(Loss) Numerator $ (9,816) $ (32,644) $ (24,949) $ (222,456)
Shares (Denominator) 23,007,000 20,000,000 20,000,000 12,215,384
------------ ------------ ------------ ------------
Per Share Amount $ (0.00) $ (0.00) $ (0.00) $ (0.003)
============ ============ ============ ============
9
Suncrest Global Energy Corp.
Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Notes to the Financial Statements
June 30, 2003
NOTE 1 - Summary of Significant Accounting Policies (Continued)
g. Preferred Stock
Each share of preferred stock is convertible into 10 shares of common
stock.
h. Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements
and expenses during the reporting period. In these financial statements,
assets, liabilities and expenses involve extensive reliance on management's
estimates. Actual results could differ from those estimates.
i. Financial Instruments
The recorded amounts for financial instruments, including cash
equivalents, receivables, investments, accounts payable and accrued expenses,
and long-term debt approximate their market values as of June 30, 2003. The
Company has no investments in derivative financial instruments.
NOTE 2 - Going Concern
The accompanying financial statements have been prepared assuming
that the Company will continue as a going concern. The Company is in the
development stage and has no operations and is dependent upon financing to
continue operations. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty. It is management's
plan to begin the oil refinery operations as soon as possible in order to
generate sufficient working capital.
NOTE 3 - Commitments and Contingencies
The land and mini oil refinery transferred to the Company in 1999 was
purchased through a sheriff's sale in Green River, UT. Due to this, the
Company has had some difficulties in making the final transfer of title to
these assets. As of the report date, management is continuing their efforts
to secure title to these assets.
The land and mini oil refinery transferred in 1999 by the shareholder
to the Company was required to be cleaned up in order to meet the requirements
of the Utah Department of Environmental Quality. In November 2002, management
entered into a contract for $42,000 for tank cleaning which is the final phase
of the clean up. These services were completed in July 2003 and paid for in
September 2003. Since the Company was not liable under the contract until the
services were completed, these financial statements do not include any
adjustments for the liability. As of the report date, management estimates
the remaining cost to complete the clean up to be approximately $1,000.
10
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Notes to the Financial Statements
June 30, 2003
NOTE 4 - Notes Payable
Notes Payable is detailed as follows at June 30, 2003:
Notes payable to an individual, bears interest
at 10%, unsecured, payable upon demand $ 20,000
Notes payable to a company, matures December
2003, bears interest at 10%, principal due at
maturity, secured by oil refinery, convertible
into common stock at a rate established by the
Board 141,697
------------
Total Notes Payable $ 161,697
============
11
Coyote Oil Company, Inc.
(A Development Stage Company)
Financial Statements
December 31, 2002 and 2001
C O N T E N T S
Independent Auditors' Report . . . . . . . . . . . . 3
Balance Sheet . . . . . . . . . . . . . . . . . . . . 4
Statement of Operations . . . . . . . . . . . . . . 5
Statement of Stockholders' Equity . . . . . . . . . 6
Statement of Cash Flows . . . . . . . . . . . . . . 7
Notes to the Financial Statements . . . . . . . . . 8
2
CHISHOLM & ASSOCIATES
A Professional Certified Public Accountants Office (801)292-8756
Corporation P.O. Box 540216 Fax (801) 292-8809
North Salt Lake, Utah 84054
_____________________________________________________________________________
INDEPENDENT AUDITOR'S REPORT
To the Board of Directors and Stockholders of
Coyote Oil Company, Inc.
Salt Lake City, UT
We have audited the accompanying balance sheets of Coyote Oil Company, Inc.(a
development stage company) as of December 31, 2002 and 2001 and the related
statements of operations, stockholders' equity and cash flows for the years
then ended and from inception on July 9, 1996 thru December 31, 2002. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We conducted our audits in accordance with generally accepted auditing
standards in the United States of America. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Coyote Oil Company, Inc.(a
development stage company) as of December 31, 2002 and 2001, and the results
of its operations and its cash flows for the years then ended and from
inception on July 9, 1996 thru December 31, 2002 in conformity with generally
accepted accounting principles in the United States of America.
The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 2, the Company
is in the development stage and has no operations; therefore, it is dependent
upon financing to continue operations which raises substantial doubt about its
ability to continue as a going concern. Management's plans in regard to those
matters are also described in Note 2. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
/s/ Chisholm & Associates
Chisholm & Associates
North Salt Lake, Utah
September 5, 2003
3
Coyote Oil Company, Inc.
(A Development Stage Company)
Balance Sheets
ASSETS
December 31,
2002 2001
------------- -------------
Current Assets
Cash $ 52,916 $ 3,428
------------- -------------
Total Current Assets 52,916 3,428
Property, Plant and Equipment, Net 464,230 464,230
------------- -------------
Total Assets $ 517,146 $ 467,658
============= =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts Payable $ 16,202 $ 1,216
Accrued Expenses 23,457 11,311
Notes Payable 171,697 116,697
------------- -------------
Total Current Liabilities 211,356 129,224
------------- -------------
Total Liabilities 211,356 129,224
------------- -------------
Stockholders' Equity
Common Stock, Authorized 20,000,000 Shares,
$.001 Par Value, Issued and Outstanding
10,000,000 Shares 10,000 10,000
Additional Paid in Capital 508,430 508,430
Deficit Accumulated During the Development Stage (212,640) (179,996)
------------- -------------
Total Stockholders' Equity 305,790 338,434
------------- -------------
Total Liabilities and Stockholders' Equity $ 517,146 $ 467,658
============= =============
The accompanying notes are an integral part of these financial statements.
4
Coyote Oil Company, Inc.
(A Development Stage Company)
Statements of Operations
For the Year Ended From Inception
December 31, On July 9, 1996
---------------------------- Through
2002 2001 December 31, 2002
------------- -------------- -----------------
Revenues $ - $ - $ -
Cost of Sales - - -
------------- -------------- --------------
Gross Profit (Loss) - - -
------------- -------------- --------------
Operating Expenses
General & Administrative 20,398 17,319 188,583
------------- -------------- --------------
Total Operating Expenses 20,398 17,319 188,583
------------- -------------- --------------
Net Operating Income (Loss) (20,398) (17,319) (188,583)
------------- -------------- --------------
Other Income (Expense)
Interest Expense (12,146) (7,530) (23,457)
------------- -------------- --------------
Total Other Income (Expense) (12,146) (7,530) (23,457)
------------- -------------- --------------
Income (Loss) Before Income Taxes (32,544) (24,849) (212,040)
Income Tax Expense (100) (100) (600)
------------- -------------- --------------
Net Income (Loss) $ (32,644) $ (24,949) $ (212,640)
============= ============== ==============
Net Income (Loss) Per Share $ (0.00) $ (0.00) $ (0.03)
============= ============== ==============
Weighted Average
Shares Outstanding 10,000,000 10,000,000 6,107,692
============= ============== ==============
The accompanying notes are an integral part of these financial statements.
5
Coyote Oil Company, Inc.
(A Development Stage Company)
Statements of Stockholders' Equity (Deficit)
Deficit
Accumulated
Common Stock Additional During the
------------------------- Paid-in Development
Shares Amount Capital Stage
------------- ----------- ------------- -------------
Balance at Inception
on July 9, 1996 - $ - $ - $ -
July 1996 - stock
issued for cash at
$.002 per share 3,400,000 3,400 3,400 -
Net loss for the year
ended December 31, 1996 - - - -
------------- ----------- ------------- -------------
Balance at
December 31, 1996 3,400,000 3,400 3,400 -
Net loss for the year
ended December 31, 1997 - - - (35,986)
------------- ----------- ------------- -------------
Balance at
December 31, 1997 3,400,000 3,400 3,400 (35,986)
Net loss for the year
ended December 31, 1998 - - - (9,624)
------------- ----------- ------------- -------------
Balance at
December 31, 1998 3,400,000 3,400 3,400 (45,610)
March 1999 - Assets
contributed by shareholder - - 498,430 -
Net loss for the year
ended December 31, 1999 - - - (14,754)
------------- ----------- ------------- -------------
Balance at
December 31, 1999 3,400,000 3,400 501,830 (60,364)
May 2000 - Stock issued
for notes payable at
$.002 per share 6,600,000 6,600 6,600 -
Net loss for the year
ended December 31, 2000 - - - (94,683)
------------- ----------- ------------- -------------
Balance at
December 31, 2000 10,000,000 10,000 508,430 (155,047)
Net loss for the year
ended December 31, 2001 - - - (24,949)
------------- ----------- ------------- -------------
Balance at
December 31, 2001 10,000,000 10,000 508,430 (179,996)
Net income (loss)
for the year ended
December 31, 2002 - - - (32,644)
------------- ----------- ------------- -------------
Balance at
December 31, 2002 10,000,000 $ 10,000 $ 508,430 $ (212,640)
============= =========== ============= =============
The accompanying notes are an integral part of these financial statements.
6
Coyote Oil Company, Inc.
(A Development Stage Company)
Statements of Cash Flows
For the Year Ended From Inception
December 31, On July 9, 1996
---------------------------- Through
2002 2001 December 31, 2002
------------- -------------- -----------------
Cash Flows from Operating Activities:
Net Income (Loss) $ (32,644) $ (24,949) $ (212,640)
Adjustments to Reconcile Net Loss to Net Cash
Provided by Operations:
Change in Operating Assets and Liabilities:
(Increase) Decrease in:
Accounts Receivable - - -
Inventory - - -
Increase (Decrease) in:
Accounts Payable and Accrued Expenses 27,132 (2,940) 39,659
------------- -------------- -------------
Net Cash Provided(Used) by Operating Activities (5,512) (27,889) (172,981)
------------- -------------- -------------
Net Cash Provided (Used) by Investing Activities - - -
------------- -------------- -------------
Cash Flows from Financing Activities:
Proceeds from Issuance of Common Stock - - 6,800
Proceeds from Notes Payable 55,000 30,000 229,097
Principal Payments on Notes Payable - - (10,000)
------------- -------------- -------------
Net Cash Provided (Used) by Financing Activities 55,000 30,000 225,897
------------- -------------- -------------
Increase (Decrease) in Cash 49,488 2,111 52,916
Cash and Cash Equivalents at Beginning of Period 3,428 1,317 -
------------- -------------- -------------
Cash and Cash Equivalents at End of Period $ 52,916 $ 3,428 $ 52,916
============= ============== =============
Cash Paid For:
Interest $ - $ - $ -
============= ============== =============
Income Taxes $ 100 $ 100 $ 600
============= ============== =============
Non-Cash Investing and Financing Activities:
Assets Contributed by Shareholder $ - $ - $ 498,430
============= ============== =============
Stock Issued for Notes Payable $ - $ - $ 13,200
============= ============== =============
The accompanying notes are an integral part of these financial statements
7
Coyote Oil Company, Inc.
(A Development Stage Company)
Notes to the Financial Statements
December 31, 2002 and 2001
NOTE 1 - Summary of Significant Accounting Policies
a. Organization
Coyote Oil Company, Inc. (the Company), was organized under the laws
of the state of Nevada in July 9, 1996. The Company is in the development
stage as defined in Financial Accounting Standards Board No. 7. It is
concentrating all of its efforts on restoring its mini oil refinery located in
Green River, UT.
b. Accounting Method
The Company recognizes income and expense on the accrual basis of
accounting.
c. Cash and Cash Equivalents
The Company considers all highly liquid investments with maturities
of three months or less to be cash equivalents.
d. Property, Plant and Equipment
Property, Plant and Equipment consists of the following at December
31, 2002 and 2001:
2002 2001
------------- -------------
Property and Plant $ 464,230 $ 464,230
Accumulated Depreciation - -
------------- -------------
Total Property, Plant and Equipment $ 464,230 $ 464,230
============= =============
The provision for depreciation is calculated using the straight-line
method over the estimated useful lives of the assets. Since the assets
have not been placed in service as of December 31, 2002, no depreciation
expense has been recognized for the years ended December 31, 2002 and 2001 and
from inception on July 9, 1996 thru December 31, 2002.
In accordance with Financial Accounting Standards Board Statement No.
144, the Company records impairment of long-lived assets to be held and used
or to be disposed of when indicators of impairment are present and the
undiscounted cash flows estimated to be generated by those assets are less
than the carrying amount. As of December 31, 2002, no impairments have been
recognized.
e. Provision for Income Taxes
No provision for income taxes has been recorded due to net operating
loss carryforwards totaling approximately $212,640 that will be offset against
future taxable income. These NOL carryforwards begin to expire in the year
2016.
Deferred tax assets and the valuation account is as follows at
December 31, 2002 and 2001:
2002 2001
------------- -------------
Deferred tax asset:
NOL carrryforward $ 31,896 $ 27,000
Valuation allowance (31,896) (27,000)
------------- -------------
Total $ - $ -
============= =============
8
Coyote Oil Company, Inc.
(A Development Stage Company)
Notes to the Financial Statements
December 31, 2002 and 2001
NOTE 1 - Summary of Significant Accounting Policies (Continued)
f. Earnings (Loss) Per Share
The computation of earnings (loss) per share of common stock is based
on the weighted average number of shares outstanding at the date of the
financial statements. Fully dilutive earnings per share has not been
presented because it equals primary earnings per share.
From
Inception
For the Years Ended on July 9,1996
December 31, thru December 31,
2002 2001 2002
------------- -------------- -------------
Income (Loss) Numerator $ (32,644) $ (24,949) $ (212,640)
Shares (Denominator) 10,000,000 10,000,000 6,107,692
------------- -------------- -------------
Per Share Amount $ (0.00) $ (0.00) $ (0.03)
============= ============== =============
g. Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements
and expenses during the reporting period. In these financial statements,
assets, liabilities and expenses involve extensive reliance on management's
estimates. Actual results could differ from those estimates.
h. Financial Instruments
The recorded amounts for financial instruments, including cash
equivalents, receivables, investments, accounts payable and accrued expenses,
and long-term debt approximate their market values as of December 31, 2002 and
2001. The Company has no investments in derivative financial instruments.
NOTE 2 - Going Concern
The accompanying financial statements have been prepared assuming
that the Company will continue as a going concern. The Company is in the
development stage and has no operations and is dependent upon financing to
continue operations. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty. It is management's
plan to begin the oil refinery operations as soon as possible in order to
generate sufficient working capital.
NOTE 3 - Commitments and Contingencies
The land and mini oil refinery transferred to the Company in 1999 was
purchased through a sheriff's sale in Green River, UT. Due to this, the
Company has had some difficulties in making the final transfer of title to
these assets. As of the report date, management is continuing their efforts
to secure title to these assets.
The land and mini oil refinery transferred in 1999 by the shareholder
to the Company was required to be cleaned up in order to meet the requirements
of the Utah Department of
9
Coyote Oil Company, Inc.
(A Development Stage Company)
Notes to the Financial Statements
December 31, 2002 and 2001
NOTE 3 - Commitments and Contingencies (Continued)
Environmental Quality. In November 2002, management entered into a
contract for $42,000 for tank cleaning which is the final phase of the clean
up. These services were completed in July 2003 and paid for in September
2003. Since the Company was not liable under the contract until the services
were completed, these financial statements do not include any adjustments for
the liability. As of the report date, management estimates the remaining cost
to complete the clean up to be approximately $1,000.
NOTE 4 - Notes Payable
Notes Payable is detailed as follows at December 31, 2002 and 2001:
December 31,
2002 2001
------------- -------------
Notes payable to a company, matures December
2003, bears interest at 10%, principal due
at maturity, secured by oil refinery,
convertible in common stock at a rate
established by the Board 171,697 116,697
------------- -------------
Total Notes Payable 171,697 116,697
------------- -------------
NOTE 5 - Subsequent Event
On June 10, 2003, the Company entered into a share exchange agreement
with Suncrest Global Energy Corp. (Suncrest), a public company. Pursuant to
the agreement, the Company exchanged all of its outstanding shares of common
stock for 20,000,000 shares of common stock of Suncrest. The management of
Suncrest resigned and was replaced by the management of the Company. The
acquisition has been recorded as a reverse acquisition whereby the Company is
the accounting survivor and Suncrest is the legal survivor.
10
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
PROFORMA
CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2003
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Proforma Consolidated Balance Sheet
Coyote Oil Suncrest Global Proforma
Company, Inc. Energy Corp. Proforma Consolidated
Balance Balance Adjustments Balance
06/30/03 06/30/03 DR CR 06/30/03
--------------- -------------- ------------ ----------- -------------
(unaudited) (unaudited) (unaudited)
Assets
Current Assets
Cash and Cash Equivalents $ 40,224 - $ 40,224
--------------- -------------- -------------
Total Current Assets 40,224 - 40,224
--------------- -------------- -------------
Property, Plant and Equipment, Net 464,230 - 464,230
--------------- -------------- -------------
Total Assets $ 504,454 $ - $ 504,454
=============== ============== =============
Liabilities and Stockholders' Equity
Current Liabilities
Accounts Payable &
Accrued Expenses $ 46,783 $ 28,000 $ 74,783
Notes Payable 161,697 - 161,697
--------------- -------------- -------------
Total Current Liabilities 208,480 28,000 236,480
--------------- -------------- -------------
Stockholders' Equity
Common Stock, Authorized
70,000,000 Shares, Par Value
$.001, 38,050,000 Shares
Issued and Outstanding 10,000 38,050 10,000 38,050
Additional Paid in Capital 508,430 (50) 56,000 452,380
Retained Earnings (Deficit) (222,456) (66,000) 66,000 (222,456)
--------------- -------------- -------------
Total Stockholders Equity 295,974 (28,000) 267,974
--------------- -------------- -------------
Total Liabilities and
Stockholders Equity $ 504,454 $ - $ 504,454
=============== ============== =============
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Proforma Statement of Operations
Coyote Oil Suncrest Global
Company, Inc. Energy Corp. Proforma
For January 1, For January 1, Consolidated
2003 through 2003 through Proforma Balance
June 30, June 30, Adjustments June 30,
2003 2003 DR CR 2003
--------------- -------------- ------------ ------------ ---------------
(unaudited) (unaudited) (unaudited)
Revenues $ - $ - $ -
--------------- -------------- ---------------
Cost of Goods Sold - - -
--------------- -------------- ---------------
Gross Profit (Loss) - - -
--------------- -------------- ---------------
Operating Expenses
Selling, General & Administrative 2,602 - 2,602
--------------- -------------- ---------------
Total Operating Expenses 2,602 - 2,602
--------------- -------------- ---------------
Income (Loss) from Operations (2,602) - (2,602)
Other Income (Expense) (7,214) - (7,214)
--------------- -------------- ---------------
Net Income (Loss) $ (9,816) $ - $ (9,816)
=============== ============== ===============
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Notes to Pro Forma Consolidated Financial Statements
June 30, 2003
NOTE 1 - Summary of Transaction
On June 10, 2003, the Company completed an Agreement and Plan of Share
Exchange between Suncrest Global Energy Corp. (formerly Galaxy Specialties,
Inc.) a public Nevada corporation (Suncrest) (the Company) and Coyote Oil
Company, Inc., a private Nevada corporation (Coyote). Pursuant to the plan,
the Company issued 20,000,000 shares of common stock for all of the
outstanding common stock of Coyote and changed its name to Suncrest Global
Energy Corp. The reorganization was recorded as a reverse acquisition using
the purchase method of accounting.
NOTE 2 - Management Assumptions
The pro forma consolidated balance sheet and statements of operations
assumes that the entities were together as of June 30, 2003.
The pro forma consolidated balance sheet assumes the issuance of
20,000,000 shares of common stock and the elimination of the retained deficit
of Suncrest.
There are no proforma adjustments for the statement of operations.
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
PROFORMA
CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2002
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Proforma Consolidated Balance Sheet
Coyote Oil Suncrest Global Proforma
Company, Inc. Energy Corp. Proforma Consolidated
Balance Balance Adjustments Balance
12/31/02 12/31/02 DR CR 12/31/02
--------------- -------------- ------------ ----------- -------------
(unaudited) (unaudited) (unaudited)
Assets
Current Assets
Cash and Cash Equivalents $ 52,916 $ - $ 52,916
--------------- -------------- -------------
Total Current Assets 52,916 - 52,916
--------------- -------------- -------------
Property, Plant and Equipment, Net 464,230 - 464,230
--------------- -------------- -------------
Total Assets $ 517,146 $ - $ 517,146
=============== ============== =============
Liabilities and Stockholders' Equity
Current Liabilities
Accounts Payable &
Accrued Expenses $ 39,659 $ 28,000 $ 67,659
Notes Payable 171,697 - 171,697
--------------- -------------- -------------
Total Current Liabilities 211,356 28,000 239,356
--------------- -------------- -------------
Stockholders' Equity
Common Stock, Authorized
70,000,000 Shares, Par Value
$.001, 38,050,000 Shares
Issued and Outstanding 10,000 18,050 10,000 38,050
Additional Paid in Capital 508,430 19,950 76,000 452,380
Retained Earnings (Deficit) (212,640) (66,000) 66,000 (212,640)
--------------- -------------- -------------
Total Stockholders Equity 305,790 (28,000) 277,790
--------------- -------------- -------------
Total Liabilities and
Stockholders Equity $ 517,146 $ - $ 517,146
=============== ============== =============
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Proforma Statement of Operations
Coyote Oil Suncrest Global
Company, Inc. Energy Corp. Proforma
For January 1, For January 1, Consolidated
2002 through 2002 through Proforma Balance
December 31, December 31, Adjustments December 31,
2002 2002 DR CR 2002
--------------- -------------- ------------ ------------ ---------------
(unaudited) (unaudited) (unaudited)
Revenues $ - $ - $ -
--------------- -------------- ---------------
Cost of Goods Sold - - -
--------------- -------------- ---------------
Gross Profit (Loss) - - -
--------------- -------------- ---------------
Operating Expenses
Selling, General & Administrative 20,398 21,000 41,398
--------------- -------------- ---------------
Total Operating Expenses 20,398 21,000 41,398
--------------- -------------- ---------------
Income (Loss) from Operations (20,398) (21,000) (41,398)
Other Income (Expense) (12,246) - (12,246)
--------------- -------------- ---------------
Net Income (Loss) $ (32,644) $ (21,000) $ (53,644)
=============== ============== ===============
Suncrest Global Energy Corp.
(Formerly Galaxy Specialties, Inc.)
(A Development Stage Company)
Notes to Pro Forma Consolidated Financial Statements
December 31, 2002
NOTE 1 - Summary of Transaction
On June 10, 2003, the Company completed an Agreement and Plan of Share
Exchange between Suncrest Global Energy Corp. (formerly Galaxy Specialties,
Inc.) a public Nevada corporation (Suncrest) (the Company) and Coyote Oil
Company, Inc., a private Nevada corporation (Coyote). Pursuant to the plan,
the Company issued 20,000,000 shares of common stock for all of the
outstanding common stock of Coyote and changed its name to Suncrest Global
Energy Corp. The reorganization was recorded as a reverse acquisition using
the purchase method of accounting.
NOTE 2 - Management Assumptions
The pro forma consolidated balance sheet and statements of operations
assumes that the entities were together as of December 31, 2002.
The pro forma consolidated balance sheet assumes the issuance of
20,000,000 shares of common stock and the elimination of the retained deficit
of Suncrest.
There are no proforma adjustments for the statement of operations.
ITEM 8: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
As previously reported in our quarterly report on Form 10-QSB for the
period ended September 30, 2001, we requested and received the resignation of
our then independent auditors, Smith & Company, Certified Public Accountants,
on October 30, 2001. We engaged Chisholm & Associates, Certified Public
Accountants, as our independent auditors, on the same date.
ITEM 8A: CONTROLS AND PROCEDURES
Our President, who is acts in the capacity of our principal executive and
financial officer, caused disclosure controls and procedures to be designed
and established to ensure that material information is made known to him in a
timely manner by others within the company. Our President reevaluated the
effectiveness of these disclosure controls and procedures as of the end of the
period covered by this report and determined that there continued to be no
significant deficiencies in these procedures.
Also, our President evaluated the design and operation of our internal
control over financial reporting which relates to our ability to record,
process, summarize and report financial information. He did not find any
significant deficiency or material weakness which would require changes to be
made or corrective actions to be taken related to our internal control over
financial reporting. Nor did he identify fraud that involved management or
other employees who had a significant role in our internal control over
financial reporting.
PART III
ITEM 9: DIRECTORS AND EXECUTIVE OFFICERS; COMPLIANCE WITH SECTION 16(a)
Directors and Executive Officers
Our executive officers and directors and their respective ages, positions
and term of office are set forth below, along with biographical information
for each. Our bylaws require two directors who serve until our next annual
meeting or until each is replaced by a qualified director. Our executive
officers are chosen by our Board of Directors and serve at its discretion.
There are no existing family relationships between or among any of our
executive officers or directors.
Name Age Position Held Director Since
- ---- ---- -------------- ---------------
John W. Peters 51 President and Director June 9, 2003
April L. Marino 29 Secretary/Treasurer and Director June 5, 2000
John W. Peters. Since July 1999 Mr. Peters has been the manager of
Development Specialties, Inc. a property development and management company.
Mr. Peters has been involved with Coyote Oil since its inception in 1996 and
has served as President of that company since June 15, 2001. He is a director
of Bingham Canyon Corporation, Earth Products and Technologies, Inc.,
Skinovation Pharmaceutical Incorporated and Cancer Capital Corp., reporting
companies. Mr. Peters studied business administration at Long Beach Community
College and California Polytechnic State University in San Louis Obispo,
California
April L. Marino. Ms. Marino is employed as a administrative assistant by
First Equity Holdings Corp. She has been an employee of that company since
December 1997. She is a director of Pinecrest Services, Inc. and Libra
Alliance Corporation, which are blank check reporting companies.
Compliance with Section 16(a) of the Exchange Act
Section 16(a) of the Securities Exchange Act of 1934 requires our
directors, executive officers and persons who own more than five percent of a
registered class of our equity securities, to file with the Securities and
38
Exchange Commission initial reports of ownership and reports of changes in
ownership of common stock and our other equity securities. Officers,
directors and greater than ten-percent beneficial owners are required by SEC
regulations to furnish us with copies of all Section 16(a) reports they file.
Based upon review of the copies provided to us during the fiscal year ended
June 30, 2002, and representations to us that no Forms 5 were required, we
believe John W. Peters filed late a Form 3.
Code of Ethics
Due to the fact that we have only two officers and directors and minimal
operations, we have not adopted a Code of Ethics for our principal executive
and financial officers. Our Board will revisit this issue in the future to
determine if adoption of a Code of Ethics is appropriate. In the meantime,
our management intends to promote honest and ethical conduct, full and fair
disclosure in our reports to the SEC, and compliance with applicable
governmental laws and regulations.
ITEM 10: EXECUTIVE COMPENSATION
Our named executive officers have not received any cash compensation,
bonuses, stock appreciation rights, long term compensation, stock awards or
long-term incentive rights from us during the past three fiscal years. Mrs.
Jeanne Ball and Mr. John W. Peters, who both acted in a capacity similar to
Chief Executive Officer during the past fiscal year, did not receive any
compensation during fiscal year 2003.
We do not have any standard arrangement for compensation of our directors
for any services provided as director, including services for committee
participation or for special assignments. In addition, we have not entered
into employment contracts with our executive officers and their compensation,
if any, will be determined at the discretion of our Board of Directors.
ITEM 11: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table lists the beneficial ownership by our management and
each person or group known by us to own beneficially more than 5% of our
common stock. Beneficial ownership is determined in accordance with the rules
of the SEC and generally includes voting or investment power with respect to
the securities. Except as indicated by footnote, the persons named in the
table below have sole voting power and investment power with respect to all
shares of common stock shown as beneficially owned by them. The percentage of
beneficial ownership is based on 38,050,000 shares of common stock outstanding
as of September 29, 2003.
CERTAIN BENEFICIAL OWNERS
Name and Address of Amount and nature Percentage
Beneficial Owner Title of class of beneficial ownership of class
- ------------------------ ---------------- ------------------------ ----------
VIP Worldnet, Inc. Common 15,036,621 (1) 39.5%
154 E. Ford Avenue
Salt Lake City, Utah 84115
(1) VIP Worldnet, Inc. holds 15,000,000 shares and its directors and
officers beneficially own the following shares of our common stock: Joanne
Clinger, President, owns 28,597 shares and Wayne Reichman, Secretary, owns
8,024 shares.
MANAGEMENT
Name and Address of Amount and nature Percentage
Beneficial Owner Title of class of beneficial ownership of class
- ----------------------- ---------------- ------------------------ -----------
39
John W. Peters Common 7,500,178 19.7%
2554 West 4985 South
Taylorsville, UT 84118
April L. Marino Common 400 Less than 1%
3353 S. Main Street, #584
Salt Lake City, UT 84115
All directors and executive Common 7,500,578 19.7%
officers as a group
(2) Represents 7,500,000 common shares owned by Mr. Peters and 178 shares
owned by his spouse.
Change in Control
The share exchange agreement between Coyote Oil and Suncrest Global
provided that Suncrest Global issue 2,000,000 shares of Suncrest Global
preferred stock to the seven stockholders of Coyote Oil in exchange for
10,000,000 shares of Coyote Oil common stock. Subsequent to the signing of
the agreement, the parties agreed that Suncrest Global would issue 20,000,000
common shares rather than preferred shares to the shareholders of Coyote Oil.
Upon completion of the share exchange, the former Coyote Oil stockholders held
52.6% of the voting power of Suncrest Global, with Mr. John W. Peters, our
President, holding 19.7% of the voting power. Accordingly, VIP Worldnet,
Inc., our former parent corporation, now holds only 39.5% of the voting power.
ITEM 12: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
On June 9, 2003, our board of directors appointed John W. Peters as
President of Suncrest Global. Mr. Peters had served as a director and
president of Coyote Oil since June 15, 2001. As a shareholder of Coyote Oil,
Mr. Peters also received 7,500,000 common shares of Suncrest Global, valued at
approximately $194,250, in the share exchange between the companies.
ITEM 13: EXHIBITS AND REPORTS ON FORM 8-K
Exhibits
- --------
2.1 Agreement and Plan of Reorganization between Suncrest Global and
Coyote Oil, dated June 10, 2003 (Incorporated by reference to exhibit
2.1 of Form 8-K, as amended, filed June 16, 2003)
3.1 Restated Articles of Incorporation
3.2 Restated bylaws of Suncrest Global
31.1 Principal Executive Officer Certification
31.2 Principal Financial Officer Certification
32.1 Section 1350 Certification
Reports on Form 8-K
On June 16, 2003, we filed a current report on Form 8-K, dated June 9,
2003, with Items 1, 2, 5 and 7, as amended. The current report disclosed
amendments to our articles of incorporation and acquisition of Coyote Oil.
Financial statements and pro forma for Coyote Oil are included with this
annual report.
40
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
SUNCREST GLOBAL ENERGY CORP.
/s/ John W. Peters
Date: October 15, 2003 By: _______________________________________
John W. Peters
President, Principal Executive and
Financial Officer and Director
In accordance with the Exchange Act this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on
the dates indicated.
/s/ April L. Marino
Date: October 15, 2003 By: ______________________________________
April L. Marino, Secretary/Treasurer
and Director
41